| Revenue | DKK -369K | +20% |
| EBITDA | DKK -369K | -20% |
| Net profit | DKK 7,7M | -37% |
| Total assets | DKK 72,1M | +3% |
| Equity | DKK 72,1M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | -47 | -58 | -66 | -66 | -207 | -121 | -102 | -166 | -225 | -236 | -302 | -308 | -369 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -47 | -58 | -66 | -66 | -207 | -121 | -102 | -166 | -225 | -236 | -302 | -308 | -369 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -74 |
| EBIT | -47 | -47 | -58 | -66 | -66 | -207 | -121 | -102 | -166 | -225 | -236 | -302 | -308 | -443 |
| Net financials | 3.469 | 3.781 | 5.446 | 5.935 | 7.893 | 6.720 | 5.354 | 6.302 | 6.485 | 13.907 | 2.005 | 7.927 | 14.021 | 8.181 |
| Profit before tax | 3.423 | 3.733 | 5.388 | 5.869 | 7.827 | 6.513 | 5.234 | 6.200 | 6.319 | 13.682 | 1.769 | 7.326 | 13.713 | 7.737 |
| Tax | -10 | 17 | 67 | -31 | 245 | 178 | 144 | 164 | 172 | 1.234 | -1.359 | 918 | 1.534 | 7 |
| Net profit | 3.433 | 3.717 | 5.321 | 5.900 | 7.583 | 6.335 | 5.089 | 6.036 | 6.146 | 12.447 | 3.127 | 6.707 | 12.179 | 7.731 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15.431 | 18.147 | 22.496 | 27.372 | 34.152 | 39.396 | 43.335 | 48.393 | 53.521 | 65.934 | 68.628 | 64.060 | 69.837 | 72.129 |
| Equity | 14.420 | 17.137 | 22.457 | 27.357 | 33.940 | 39.275 | 43.314 | 48.350 | 53.496 | 64.944 | 67.021 | 63.728 | 68.857 | 72.088 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 946 | 0 |
| Short-term debt | 1.011 | 1.010 | 39 | 15 | 212 | 122 | 20 | 43 | 25 | 990 | 1.607 | 332 | 35 | 36 |
| Total debt | 1.011 | 1.010 | 39 | 15 | 212 | 122 | 20 | 43 | 25 | 990 | 1.607 | 332 | 981 | 36 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 100.0% | 2017 | |
SGR Invest ApS | Company | 20.0% | 0.0% | 2017 |
JGR Invest ApS | Company | 20.0% | 0.0% | 2017 |
| Individual | 20.0% | 20.0% | 2017 | |
| Individual | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Linnebjerg | Audit | 0 companies |