| Revenue | DKK -36K | -55% |
| EBITDA | DKK -36K | +55% |
| Net profit | DKK 144K | +286% |
| Total assets | DKK 147K | -10% |
| Equity | DKK 132K | +1292% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 941 | 652 | 172 | 199 | 298 | 228 | 231 | 87 | -21 | -48 | -81 | -36 |
| Staff expenses | -0 | -0 | -30 | -0 | -34 | -51 | -47 | -0 | -0 | -11 | -0 | -0 |
| EBITDA | 941 | 652 | 142 | 199 | 264 | 177 | 184 | 86 | -21 | -59 | -81 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 941 | 652 | 142 | 199 | 264 | 177 | 184 | 86 | -21 | -59 | -81 | -36 |
| Net financials | 30 | 316 | -34 | 5 | -2 | -2 | 92 | 9 | -4 | -1 | -18 | 201 |
| Profit before tax | 971 | 967 | 107 | 204 | 262 | 175 | 275 | 95 | -25 | -60 | -98 | 164 |
| Tax | 251 | 250 | 43 | 46 | 60 | 40 | 65 | 23 | -6 | -13 | -21 | 21 |
| Net profit | 720 | 717 | 65 | 158 | 202 | 134 | 210 | 73 | -20 | -47 | -77 | 144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.039 | 2.142 | 288 | 406 | 456 | 396 | 493 | 321 | 255 | 160 | 163 | 147 |
| Equity | 2.733 | 1.200 | 215 | 298 | 350 | 290 | 350 | 213 | 113 | 66 | -11 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 941 | 72 | 108 | 106 | 106 | 143 | 108 | 142 | 93 | 174 | 15 |
| Total debt | 305 | 941 | 72 | 108 | 106 | 106 | 143 | 108 | 142 | 93 | 174 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
FL Management | Management | 2003 | — | — |
VC Management | Management | 2001 | — | — |
JO Audit | Audit | 2003 | — | — |
BD Management | Management | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2001 | |
CMF HOLDING SERVICE ApS | Company | 33.3% | 33.3% | 2012 |
AK HOLDING,HORSENS ApS | Company | 33.3% | 33.3% | 2012 |
BIFA HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Flemming Leif Abildgaard | Management | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Jens Olav Fahlberg | Audit | 0 companies |
| Birgit Duedal Just Rasmussen | Management | 0 companies |