| Revenue | DKK 6K | -107% |
| EBITDA | DKK 6K | +107% |
| Net profit | DKK 6K | +106% |
| Total assets | DKK 418K | +16% |
| Equity | DKK -4K | +63% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 287 | 296 | 301 | 349 | 186 | -0 | 227 | 8 | -109 | -47 | -88 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 177 | 185 | 187 | 243 | 106 | -0 | 227 | -51 | -109 | -47 | -88 | 6 |
| Depreciation & amort. | -19 | -19 | -49 | -29 | -8 | -0 | -0 | -0 | -2 | -5 | -5 | -5 |
| EBIT | 158 | 166 | 138 | 214 | 98 | -0 | 227 | -51 | -112 | -51 | -93 | 1 |
| Net financials | -107 | -96 | -77 | -127 | -53 | -0 | -42 | -68 | -9 | -14 | -10 | 26 |
| Profit before tax | 51 | 70 | 61 | 86 | 45 | -1 | 190 | -60 | -121 | -65 | -103 | 27 |
| Tax | 15 | 18 | 23 | 40 | 1 | -246 | 44 | -6 | 18 | 0 | 1 | 8 |
| Net profit | 36 | 51 | 38 | 46 | -396 | 246 | 129 | -56 | -138 | -75 | -105 | 6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.355 | 1.336 | 977 | 878 | 476 | 425 | 548 | 516 | 487 | 415 | 362 | 418 |
| Equity | 210 | 259 | 72 | 51 | 4 | 249 | 378 | 322 | 175 | 95 | -10 | -4 |
| Long-term debt | 1.060 | 964 | 859 | 745 | 10 | 0 | 0 | 0 | 239 | 210 | 178 | 147 |
| Short-term debt | 103 | 129 | 142 | 150 | 62 | 27 | 167 | 195 | 66 | 103 | 188 | 264 |
| Total debt | 1.163 | 1.093 | 1.001 | 896 | 72 | 27 | 167 | 195 | 304 | 313 | 366 | 411 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Unofficial title | Unofficial title | 2024 | — | — |
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
BL Audit | Audit | 2003 | — | — |
RF | Audit | 2001 | — | — |
GH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
NG | Audit | 2002 | — | — |
OC Management | Management | 2001 | — | — |
JB Management | Management | 2022 | — | — |
HA Management | Management | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
Crescent A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Pihl Hansen | Unofficial title | 0 companies |
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Bent Lind Kofoed | Audit | 0 companies |
| Revisionsfirmaet Frede Kyhn | Audit | 0 companies |
| Gerd Henriksen | Chief Executive Officer | 0 companies |
| Niels Gregers Holm-Nielsen | Audit | 0 companies |
| Ole Conradsen | Management | 0 companies |
| Johan Basse Bergqvist | Management | 0 companies |
| Henrik Axel Egsgaard Rask | Management | 0 companies |