| Revenue | DKK -138K | -114% |
| EBITDA | DKK -489K | +17% |
| Net profit | DKK -414K | +18% |
| Total assets | DKK 1,8M | -1% |
| Equity | DKK -270K | -288% |
| Employees | 1 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.651 | 1.641 | 641 | 975 | -138 |
| Staff expenses | -2.670 | -2.259 | -1.222 | -1.567 | -350 |
| EBITDA | -19 | -619 | -582 | -591 | -489 |
| Depreciation & amort. | -32 | -18 | -13 | -22 | -23 |
| EBIT | -51 | -636 | -595 | -614 | -512 |
| Net financials | 4 | -12 | -24 | -33 | -18 |
| Profit before tax | -46 | -649 | -619 | -647 | -531 |
| Tax | -7 | -154 | -139 | -142 | -117 |
| Net profit | -40 | -495 | -480 | -504 | -414 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 1.160 | 747 | 879 | 1.872 | 1.848 |
| Equity | 373 | 228 | -252 | 144 | -270 |
| Long-term debt | 192 | 199 | 193 | 173 | 0 |
| Short-term debt | 595 | 519 | 1.131 | 1.728 | 2.118 |
| Total debt | 787 | 519 | 1.131 | 1.728 | 2.118 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
KB Audit | Audit | 2001 – 2001 |
VC Management | Management | 2001 – 2001 |
CS Management | Management | 2001 – 2018 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Connie Sten Bille Christensen | Management | 0 companies |