| Revenue | DKK 8,5M | +0% |
| EBITDA | DKK 590K | -10% |
| Net profit | DKK 381K | -9% |
| Total assets | DKK 4,5M | +6% |
| Equity | DKK 1,6M | +31% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.975 | 7.261 | 7.062 | 8.498 | 8.477 |
| Staff expenses | -7.209 | -7.570 | -6.883 | -7.844 | -7.887 |
| EBITDA | 766 | -309 | 179 | 654 | 590 |
| Depreciation & amort. | -48 | -35 | -41 | -62 | -53 |
| EBIT | 717 | -344 | 138 | 591 | 538 |
| Net financials | -29 | -16 | -34 | -27 | -7 |
| Profit before tax | 688 | -360 | 104 | 565 | 531 |
| Tax | 168 | -58 | 44 | 145 | 149 |
| Net profit | 520 | -302 | 60 | 420 | 381 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.612 | 3.941 | 4.610 | 4.220 | 4.481 |
| Equity | 1.033 | 731 | 791 | 1.211 | 1.592 |
| Long-term debt | 284 | 284 | 303 | 313 | 420 |
| Short-term debt | 3.296 | 2.926 | 3.515 | 2.527 | 2.246 |
| Total debt | 3.579 | 3.210 | 3.819 | 2.840 | 2.666 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TM Management | Management | 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2016 | |
| Board of Directors | 2003 | |
| Former (1) | ||
| Chairman | 2003 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Melcher Persson | Management | 0 companies |
| Sine Persson Lauridsen | Chairman | 0 companies |
| Keld Bonde Bjerrum | Chairman | 0 companies |
| Birgitte Andrea Persson | Board of Directors | 0 companies |