| Revenue | DKK 236K | -909% |
| EBITDA | DKK 236K | +909% |
| Net profit | DKK 207K | +246% |
| Total assets | DKK 2,5M | +0% |
| Equity | DKK 2M | +12% |
| Employees | 0 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -52 | — | 2.097 | 1.861 | 415 | 444 | 285 | 4.432 | -20 | -17 | -29 | 236 |
| Staff expenses | -0 | -0 | -0 | -0 | -104 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 125 | 235 | -52 | -10.138 | 1.993 | 1.861 | 415 | 444 | 285 | 4.432 | -20 | -17 | -29 | 236 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 125 | 235 | -52 | -10.138 | 1.988 | 1.861 | 415 | 444 | 285 | 4.432 | -20 | -17 | -29 | 236 |
| Net financials | 48 | 163 | -76 | -10.529 | -109 | 2.345 | 2.251 | 18.720 | -4.436 | -15.783 | -569 | 878 | -112 | -29 |
| Profit before tax | 33 | 142 | -128 | -10.292 | 1.879 | 4.206 | 2.666 | 19.164 | -4.150 | -11.351 | -588 | 861 | -142 | 207 |
| Tax | -0 | -0 | -0 | -0 | -0 | 66 | 66 | 142 | 56 | 930 | -0 | 148 | -0 | -0 |
| Net profit | 33 | 142 | -128 | -10.292 | 1.879 | 4.141 | 2.600 | 19.023 | -4.207 | -12.281 | -588 | 713 | -142 | 207 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.427 | 12.844 | 12.907 | 1.147 | 2.485 | 7.919 | 9.254 | 27.023 | 17.757 | 4.998 | 2.859 | 3.014 | 2.500 | 2.504 |
| Equity | 3.965 | 4.107 | 3.979 | -6.313 | -4.434 | -293 | 2.307 | 21.329 | 14.062 | 1.781 | 1.193 | 1.906 | 1.764 | 1.971 |
| Long-term debt | 3.834 | 3.834 | 0 | 3.834 | 3.835 | 3.835 | 3.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.244 | 3.519 | 7.544 | 3.626 | 3.083 | 4.377 | 3.112 | 5.694 | 3.694 | 3.217 | 1.666 | 1.108 | 736 | 533 |
| Total debt | 7.078 | 7.353 | 7.544 | 7.460 | 6.919 | 8.212 | 6.947 | 5.694 | 3.694 | 3.217 | 1.666 | 1.108 | 736 | 533 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Kurt Christensen | Audit | 0 companies |