| Revenue | DKK -155K | +537% |
| EBITDA | DKK 62K | -16% |
| Net profit | DKK -694K | -1107% |
| Total assets | DKK 31,7M | +44% |
| Equity | DKK -788K | -736% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -14 | -22 | -22 | -24 | -155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -14 | -22 | -1 | 74 | 62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -22 | -1 | 74 | 62 |
| Net financials | -46 | -47 | -69 | -148 | -752 |
| Profit before tax | -60 | -69 | -70 | -74 | -690 |
| Tax | -19 | -15 | -15 | -16 | 4 |
| Net profit | -41 | -54 | -55 | -58 | -694 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.812 | 4.824 | 9.420 | 22.043 | 31.695 |
| Equity | 72 | 18 | -37 | -94 | -788 |
| Long-term debt | 4.662 | 2.709 | 0 | 0 | 10.189 |
| Short-term debt | 78 | 2.098 | 9.457 | 22.137 | 22.294 |
| Total debt | 4.740 | 4.807 | 9.457 | 22.137 | 32.483 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EC Management | Management | 2023 |
| Former (4) | ||
KB Management | Management | 2023 – 2023 |
OL Management | Management | 2001 – 2001 |
CM Management | Management | 2019 – 2023 |
JB Management | Management | 2010 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Chairman | 2010 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2019 | |
| Individual | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bøgfeldt | Management | 0 companies |
| Ole Lasse Lindberg Jensen | Management | 0 companies |
| Emilia Cornelia Marc Lassen | Management | 0 companies |
| Carsten Marc | Management | 0 companies |
| Jesper Balsløw | Management | 0 companies |
| Ole Lund-Thomsen | Chairman | 0 companies |
| James Andrew Atkinson | Board of Directors | 0 companies |