| Revenue | DKK -21K | +12% |
| EBITDA | DKK -21K | -12% |
| Net profit | DKK 20,2M | +140% |
| Total assets | DKK 107,2M | +24% |
| Equity | DKK 103,6M | +24% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -4 | -8 | -7 | -7 | -7 | -3 | -18 | -16 | -16 | -17 | -17 | -19 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -4 | -8 | -7 | -7 | -7 | -3 | -18 | -16 | -16 | -17 | -17 | -19 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -4 | -8 | -7 | -7 | -7 | -3 | -18 | -16 | -16 | -17 | -17 | -19 | -21 |
| Net financials | 707 | -644 | 84 | 799 | 4.348 | 80 | 13.572 | 21.338 | 6.759 | 12.715 | 9.947 | 4.067 | 8.451 | 20.278 |
| Profit before tax | 704 | -648 | 76 | 792 | 4.341 | 73 | 13.568 | 21.319 | 6.743 | 12.699 | 9.930 | 4.050 | 8.432 | 20.256 |
| Tax | 2 | -1 | -2 | -1 | -2 | -1 | 0 | -3 | -2 | -1 | 3 | 1 | -2 | 11 |
| Net profit | 703 | -647 | 78 | 794 | 4.343 | 74 | 13.568 | 21.323 | 6.745 | 12.701 | 9.927 | 4.049 | 8.434 | 20.245 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.184 | 2.540 | 2.625 | 3.427 | 7.778 | 7.568 | 21.249 | 43.275 | 50.055 | 63.193 | 73.445 | 78.432 | 86.760 | 107.225 |
| Equity | 3.077 | 2.430 | 2.507 | 3.301 | 7.543 | 7.513 | 20.975 | 42.190 | 48.825 | 61.413 | 71.225 | 75.156 | 83.468 | 103.579 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 107 | 110 | 118 | 126 | 235 | 8 | 274 | 1.085 | 1.231 | 1.781 | 2.220 | 3.276 | 3.292 | 3.646 |
| Total debt | 107 | 110 | 118 | 126 | 235 | 55 | 274 | 1.085 | 1.231 | 1.781 | 2.220 | 3.276 | 3.292 | 3.646 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Erling Duus | Audit | 0 companies |