| Revenue | DKK -75K | -281% |
| EBITDA | DKK -75K | -281% |
| Net profit | DKK -75K | -160% |
| Total assets | DKK 21K | -82% |
| Equity | DKK -343K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 352 | -237 | 208 | 134 | 21 | 81 | 286 | 24 | 18 | 216 | -85 | -10 | 41 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -393 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | 45 | 208 | 134 | -372 | 81 | 285 | 24 | 18 | 216 | -85 | -10 | 41 | -75 |
| Depreciation & amort. | -59 | -141 | -145 | -147 | -153 | -94 | -31 | -9 | -9 | -9 | -9 | -5 | -0 | -0 |
| EBIT | 52 | -96 | 63 | -13 | -525 | -13 | 254 | 15 | 9 | 207 | -94 | -15 | 41 | -75 |
| Net financials | -33 | -41 | -26 | -17 | 3 | -69 | -5 | -7 | -6 | -36 | -0 | -13 | 127 | 0 |
| Profit before tax | 19 | -55 | 37 | -30 | -522 | -82 | 250 | 8 | 2 | 171 | -94 | -28 | 168 | -75 |
| Tax | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 19 | -10 | 7 | 44 | -0 |
| Net profit | 19 | -55 | 37 | -30 | -522 | -82 | 250 | 8 | 2 | 152 | -83 | -35 | 125 | -75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 601 | 657 | 686 | 545 | 182 | 68 | 244 | 57 | 67 | 115 | 40 | 81 | 116 | 21 |
| Equity | -146 | 90 | -53 | -83 | -605 | -687 | -437 | -429 | -427 | -275 | -359 | -394 | -269 | -343 |
| Long-term debt | 247 | -247 | 247 | 247 | 247 | 247 | 247 | 247 | 247 | 265 | 247 | 247 | 146 | 108 |
| Short-term debt | 500 | -501 | 493 | 382 | 541 | 508 | 435 | 240 | 247 | 124 | 152 | 228 | 239 | 257 |
| Total debt | 747 | -747 | 740 | 628 | 787 | 755 | 682 | 487 | 494 | 390 | 398 | 475 | 385 | 365 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Jannik Arentoft | Chairman | 0 companies |
| Casper Hallas | Board of Directors | 0 companies |