| Revenue | DKK 917K | +3% |
| EBITDA | DKK -12K | -120% |
| Net profit | DKK -153K | -58% |
| Total assets | DKK 4,6M | -5% |
| Equity | DKK 1,7M | -8% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 745 | 1.160 | 1.097 | 893 | 917 |
| Staff expenses | -493 | -759 | -932 | -837 | -928 |
| EBITDA | 252 | 401 | 97 | 56 | -12 |
| Depreciation & amort. | -26 | -26 | -4 | -1 | -18 |
| EBIT | 225 | 374 | 93 | 55 | -30 |
| Net financials | -143 | -120 | -99 | -178 | -166 |
| Profit before tax | 82 | 254 | -6 | -123 | -195 |
| Tax | 19 | 56 | -0 | -26 | -43 |
| Net profit | 63 | 197 | -6 | -96 | -153 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.210 | 5.929 | 5.219 | 4.832 | 4.585 |
| Equity | 1.756 | 1.953 | 1.947 | 1.851 | 1.698 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.447 | 3.923 | 3.227 | 2.964 | 2.887 |
| Total debt | 3.447 | 3.923 | 3.227 | 2.964 | 2.887 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HN Management | Management | 2001 |
| Former (1) | ||
LE Audit | Audit | 2002 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2001 | |
| Board of Directors | 2024 | |
| Former (1) | ||
| Board of Directors | 2001 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Lene Eiberg Becker | Audit | 0 companies |
| Henrik Nøhr Jensen | Management | 0 companies |
| Carsten Søren Hansen | Chairman | 0 companies |
| Michael Jens Jul Sørensen | Board of Directors | 0 companies |
| Brian Nøhr Miltoft | Board of Directors | 0 companies |