| Revenue | DKK -53K | +33% |
| EBITDA | DKK -53K | -33% |
| Net profit | DKK 708K | -61% |
| Total assets | DKK 14,7M | +5% |
| Equity | DKK 14,6M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 687 | 277 | -42 | -37 | -24 | -27 | -34 | -24 | -30 | -33 | -30 | -48 | -40 | -53 |
| Staff expenses | -619 | -360 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | -84 | 58 | -37 | -24 | -27 | -34 | -24 | -30 | -33 | -30 | -48 | -40 | -53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 68 | -84 | 58 | -37 | -24 | -27 | -34 | -24 | -30 | -33 | -30 | -48 | -40 | -53 |
| Net financials | 782 | 326 | 634 | 419 | 875 | 87 | -387 | 2.121 | -521 | 2.908 | -1.293 | 1.418 | 2.339 | 963 |
| Profit before tax | 850 | 243 | 692 | 382 | 850 | 60 | -421 | 2.097 | -551 | 2.875 | -1.323 | 1.370 | 2.299 | 909 |
| Tax | 216 | 124 | 195 | 90 | 187 | 118 | -0 | 369 | -0 | 513 | -0 | 10 | 505 | 201 |
| Net profit | 634 | 119 | 497 | 292 | 663 | -57 | -421 | 1.727 | -551 | 2.362 | -1.323 | 1.360 | 1.794 | 708 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.003 | 8.888 | 9.277 | 9.466 | 10.037 | 9.896 | 9.355 | 11.199 | 10.295 | 12.684 | 11.107 | 12.354 | 14.026 | 14.667 |
| Equity | 8.838 | 8.861 | 9.259 | 9.452 | 10.014 | 9.854 | 9.328 | 10.947 | 10.285 | 12.535 | 11.097 | 12.339 | 14.011 | 14.650 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | -92 | 0 | -121 | 0 | -291 | 0 | 0 | 0 |
| Short-term debt | 164 | 27 | 18 | 15 | 22 | 42 | 27 | 253 | 10 | 149 | 10 | 15 | 15 | 17 |
| Total debt | 164 | 27 | 18 | 15 | 22 | 42 | 27 | 253 | 10 | 149 | 10 | 15 | 15 | 17 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Frank Hansen | Management | 0 companies |