| Revenue | DKK -20K | -105% |
| EBITDA | DKK -20K | -105% |
| Net profit | DKK 1,3M | -12% |
| Total assets | DKK 22,6M | +0% |
| Equity | DKK 22,1M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 70 | 52 | 27 | 10 | 42 | -27 | 59 | 113 | 45 | 63 | 413 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 777 | -30 | 52 | 27 | 10 | 42 | -27 | 59 | 113 | 45 | 63 | 413 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 777 | -30 | 52 | 27 | 10 | 42 | -27 | 59 | 113 | 45 | 63 | 413 | -20 |
| Net financials | 26 | -359 | 532 | 1.317 | 911 | 491 | -1.775 | 1.092 | 575 | 1.426 | 1.536 | 1.164 | 1.610 |
| Profit before tax | 803 | -389 | 585 | 1.344 | 921 | 532 | -1.802 | 1.151 | 688 | 1.471 | 1.599 | 1.577 | 1.590 |
| Tax | 228 | -44 | -0 | 183 | 115 | 98 | -287 | 294 | 141 | 531 | -36 | 110 | 305 |
| Net profit | 576 | -345 | 585 | 1.161 | 806 | 434 | -1.515 | 857 | 547 | 940 | 1.635 | 1.467 | 1.285 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.312 | 19.435 | 19.668 | 19.989 | 20.253 | 20.597 | 18.844 | 19.371 | 19.777 | 20.166 | 21.398 | 22.607 | 22.634 |
| Equity | — | 14.693 | 15.228 | 16.339 | 17.094 | 17.477 | 15.909 | 16.712 | 17.204 | 18.087 | 19.665 | 20.973 | 22.097 |
| Long-term debt | 2.871 | 2.770 | 2.564 | 1.939 | 1.786 | 1.689 | 1.593 | 1.493 | 1.386 | 1.412 | 1.185 | 1.087 | 0 |
| Short-term debt | 1.356 | 1.972 | 1.877 | 1.711 | 1.372 | 1.431 | 1.342 | 1.166 | 1.187 | 667 | 548 | 547 | 537 |
| Total debt | 4.227 | 4.742 | 4.440 | 3.650 | 3.159 | 3.120 | 2.935 | 2.659 | 2.573 | 2.079 | 1.733 | 1.634 | 537 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |