| Revenue | DKK 222K | +16% |
| EBITDA | DKK 364K | +89% |
| Net profit | DKK 383K | -25% |
| Total assets | DKK 35,3M | +0% |
| Equity | DKK 33,7M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.133 | 1.467 | 2.140 | 2.520 | 1.470 | 2.164 | 135 | 105 | 122 | 217 | 213 | 129 | 192 | 222 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.133 | 1.467 | 2.140 | 2.520 | 1.470 | 2.164 | 135 | 105 | 122 | 217 | 6.098 | 129 | 192 | 364 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.133 | 1.467 | 2.140 | 2.520 | 1.470 | 2.164 | 135 | 105 | 122 | 217 | 6.098 | 129 | 192 | 364 |
| Net financials | 2.136 | 1.452 | 2.377 | 2.581 | 1.361 | 2.046 | 2.665 | 2.222 | 1.516 | 5.739 | -214 | 315 | 465 | 127 |
| Profit before tax | 2.145 | 1.467 | 2.194 | 2.559 | 1.442 | 2.083 | 2.800 | 2.327 | 1.638 | 5.956 | 5.884 | 444 | 657 | 491 |
| Tax | 5 | 4 | -35 | -0 | 12 | -10 | 12 | 6 | -7 | 152 | 1.294 | 98 | 145 | 108 |
| Net profit | 2.140 | 1.463 | 2.229 | 2.559 | 1.430 | 2.093 | 2.788 | 2.321 | 1.645 | 5.804 | 4.590 | 345 | 512 | 383 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.062 | 12.026 | 12.325 | 12.988 | 16.387 | 18.384 | 21.064 | 23.264 | 24.831 | 30.693 | 36.297 | 36.647 | 35.157 | 35.313 |
| Equity | 10.961 | 11.924 | 12.254 | 12.912 | 14.243 | 16.234 | 18.919 | 21.134 | 22.671 | 28.365 | 32.841 | 33.072 | 33.467 | 33.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142 | 2 | 75 | 130 | 117 |
| Short-term debt | 11 | 11 | 16 | 21 | 2.082 | 2.098 | 2.083 | 2.065 | 2.102 | 2.119 | 2.097 | 2.135 | 196 | 72 |
| Total debt | 11 | 11 | 16 | 21 | 2.082 | 2.098 | 2.083 | 2.065 | 2.102 | 2.261 | 2.099 | 2.210 | 326 | 189 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|