| Revenue | DKK 3M | +11% |
| EBITDA | DKK 1,2M | +38% |
| Net profit | DKK 970K | +37% |
| Total assets | DKK 5,6M | +3% |
| Equity | DKK 4,4M | -1% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.578 | 2.483 | 2.426 | 2.696 | 2.992 |
| Staff expenses | -1.518 | -2.391 | -1.523 | -1.791 | -1.746 |
| EBITDA | 2.060 | 92 | 903 | 905 | 1.246 |
| Depreciation & amort. | -20 | -0 | -0 | -0 | -0 |
| EBIT | 2.041 | 92 | 903 | 905 | 1.246 |
| Net financials | 47 | 10 | 32 | 21 | 26 |
| Profit before tax | 2.087 | 103 | 935 | 926 | 1.272 |
| Tax | 471 | 38 | 218 | 220 | 301 |
| Net profit | 1.616 | 65 | 716 | 707 | 970 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.760 | 5.084 | 5.587 | 5.486 | 5.626 |
| Equity | 5.682 | 4.047 | 4.763 | 4.470 | 4.440 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.078 | 1.033 | 819 | 1.015 | 1.186 |
| Total debt | 1.078 | 1.033 | 819 | 1.015 | 1.186 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SS Management | Management | 2001 |
| Former (2) | ||
PB Management | Management | 2001 – 2001 |
HA Audit | Audit | 2001 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2006 | |
| Board of Directors | 2001 | |
| Former (3) | ||
| Board of Directors | 2001 – 2006 | |
| Board of Directors | 2001 – 2001 | |
| Chairman | 2001 – 2001 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Skjoldborg Jørgensen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Flemming Thougård Jespersen | Board of Directors | 0 companies |
| Poul Bjarne Sarto | Board of Directors | 0 companies |
| Ronni Bundgaard Nymann Hansen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |