| Revenue | DKK 5,1M | +12% |
| EBITDA | DKK 10,4M | -24% |
| Net profit | DKK -357K | -1% |
| Total assets | DKK 31,8M | -53% |
| Equity | DKK 2,5M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 6.425 | 4.580 | 5.140 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 16.618 | 13.713 | 10.417 |
| Depreciation & amort. | -13.069 | -11.985 | -7.913 |
| EBIT | 3.549 | 1.727 | 2.504 |
| Net financials | -2.581 | -1.979 | -1.441 |
| Profit before tax | 969 | -251 | 1.063 |
| Tax | 128 | 102 | 1.420 |
| Net profit | 841 | -353 | -357 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 76.389 | 67.113 | 31.780 |
| Equity | 3.215 | 2.862 | 2.505 |
| Long-term debt | 57.131 | 49.779 | 8.000 |
| Short-term debt | 16.011 | 14.465 | 29.275 |
| Total debt | 73.142 | 64.244 | 29.275 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
PG Management | Management | 2001 | — | — |
HF Management | Management | 2006 | — | — |
HA Audit | Audit | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IGF HOLDING A/S | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Peter Guldbrandt Tromborg | Management | 0 companies |
| Henning Friborg | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |
| Gunnar Frost | Board of Directors | 0 companies |
| Kjeld Anker Borch Kaalund | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |
| Stephan Muurholm | Chairman | 0 companies |
| Karen Marie Nielsen | Board of Directors | 0 companies |
| Henrik Hedegård Lyhne | Chairman | 0 companies |
| Peer Gøsta Lindegaard Jøker | Chairman | 0 companies |