| Revenue | DKK -13K | +110% |
| EBITDA | DKK -13K | -110% |
| Net profit | DKK 16K | +417% |
| Total assets | DKK 742K | -13% |
| Equity | DKK 736K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -9 | -9 | -9 | -9 | -2 | -10 | -1 | -7 | -3 | 0 | -11 | -6 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -9 | -9 | -9 | -2 | -10 | -1 | -7 | -3 | 0 | -11 | -6 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -9 | -9 | -9 | -9 | -2 | -10 | -1 | -7 | -3 | 0 | -11 | -6 | -13 |
| Net financials | 393 | 229 | -764 | -747 | -961 | -139 | -134 | -1.094 | -96 | -697 | -80 | 5 | 9 | 29 |
| Profit before tax | 468 | 220 | -774 | -756 | -970 | -141 | -144 | -1.095 | -103 | -700 | -80 | -7 | 3 | 16 |
| Tax | 41 | -18 | -15 | -22 | -12 | -10 | -12 | -10 | -1 | -0 | 19 | -0 | -0 | -0 |
| Net profit | 426 | 237 | -759 | -734 | -958 | -131 | -132 | -1.085 | -101 | -700 | -99 | -7 | 3 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.391 | 9.077 | 7.810 | 7.010 | 5.914 | 5.785 | 5.700 | 4.626 | 4.531 | 1.629 | 1.432 | 974 | 855 | 742 |
| Equity | 6.242 | 6.330 | 5.473 | 4.638 | 3.680 | 3.549 | 3.417 | 2.333 | 2.121 | 1.308 | 1.095 | 974 | 855 | 736 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.149 | 2.748 | 2.337 | 2.371 | 2.234 | 2.235 | 2.283 | 2.293 | 2.410 | 320 | 337 | 0 | 0 | 6 |
| Total debt | 3.149 | 2.748 | 2.337 | 2.371 | 2.234 | 2.235 | 2.283 | 2.293 | 2.410 | 320 | 337 | 0 | 0 | 6 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2001 | — | — |
HA Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 33.3% | 33.3% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Harry Aamann | Audit | 0 companies |