| Revenue | DKK 5M | -2% |
| EBITDA | DKK 2M | +15% |
| Net profit | DKK 1,4M | +24% |
| Total assets | DKK 4,6M | +18% |
| Equity | DKK 3,3M | +14% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.049 | 6.517 | 6.025 | 5.124 | 5.025 |
| Staff expenses | -3.963 | -3.678 | -3.955 | -3.363 | -2.993 |
| EBITDA | 3.086 | 2.839 | 2.070 | 1.761 | 2.032 |
| Depreciation & amort. | -101 | -295 | -285 | -249 | -250 |
| EBIT | 2.985 | 2.544 | 1.785 | 1.512 | 1.783 |
| Net financials | -38 | -21 | -55 | -62 | 13 |
| Profit before tax | 2.947 | 2.523 | 1.729 | 1.451 | 1.795 |
| Tax | 648 | 555 | 381 | 320 | 395 |
| Net profit | 2.299 | 1.968 | 1.348 | 1.131 | 1.400 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.035 | 5.424 | 4.642 | 3.909 | 4.594 |
| Equity | 3.982 | 3.949 | 3.298 | 2.929 | 3.329 |
| Long-term debt | 50 | 50 | 0 | 0 | 26 |
| Short-term debt | 2.896 | 1.330 | 1.270 | 936 | 1.230 |
| Total debt | 2.947 | 1.380 | 1.270 | 936 | 1.256 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LN Management | Management | 2001 |
TH Management | Management | 2001 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nielsen | Management | 0 companies |
| Tanja Holmgaard Nielsen | Management | 0 companies |