| Revenue | DKK 201K | -25% |
| EBITDA | DKK 501K | +20% |
| Net profit | DKK 280K | +22% |
| Total assets | DKK 5,9M | +7% |
| Equity | DKK 2,4M | +13% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 222 | 165 | 178 | 269 | 201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 299 | 250 | 227 | 419 | 501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 299 | 250 | 227 | 419 | 501 |
| Net financials | -61 | -71 | -67 | -125 | -140 |
| Profit before tax | 238 | 179 | 160 | 294 | 361 |
| Tax | 52 | 40 | 34 | 65 | 81 |
| Net profit | 186 | 139 | 126 | 229 | 280 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.708 | 5.922 | 5.402 | 5.566 | 5.930 |
| Equity | 1.837 | 1.975 | 2.001 | 2.130 | 2.410 |
| Long-term debt | 2.358 | 2.376 | 2.376 | 2.373 | 2.264 |
| Short-term debt | 1.184 | 1.221 | 663 | 666 | 793 |
| Total debt | 3.542 | 3.597 | 3.038 | 3.040 | 3.057 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
JG Management | Management | 2014 |
HI Founder | Founder | 2001 |
PD Founder | Founder | 2001 |
LH Management | Management | 2024 |
| Former (2) | ||
AA Management | Management | 2021 – 2024 |
MA Management | Management | 2014 – 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 25–33.32% | 25–33.32% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jonas Grosen Vognsen | Management | 0 companies |
| Anders Astrup Christensen | Management | 0 companies |
| Hans Ingvard Christensen | Founder | 0 companies |
| Morten Astrup Christensen | Management | 0 companies |
| Peter Dal Thybo | Founder | 0 companies |
| Louise Holland Heide | Management | 0 companies |