| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 419K | +2% |
| Total assets | DKK 317K | +32% |
| Equity | DKK 317K | +32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.772 | 2.170 | 49 | 1 | 0 | 46 | 8 | 1 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -341 | -385 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.431 | 1.785 | 74 | 1 | 0 | 46 | 8 | 1 | 0 | 0 | 0 | 0 | 0 |
| Depreciation & amort. | -251 | -51 | 13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.180 | 1.734 | 61 | 1 | 0 | 46 | 8 | 1 | 0 | 0 | 0 | 0 | 0 |
| Net financials | -221 | -471 | 54 | 44 | 1 | 1 | 2 | 2 | 3 | 105 | 383 | 412 | 419 |
| Profit before tax | 959 | 1.263 | 115 | 44 | 1 | 47 | 9 | 3 | 3 | 105 | 383 | 412 | 419 |
| Tax | 284 | 318 | 15 | 10 | 0 | 10 | 2 | 1 | 0 | 0 | -0 | -0 | -0 |
| Net profit | 675 | 945 | 100 | 34 | 1 | 37 | 7 | 3 | 3 | 105 | 383 | 412 | 419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.270 | 2.936 | 2.073 | 1.821 | 412 | 142 | 150 | 153 | 156 | 130 | 171 | 240 | 317 |
| Equity | 924 | 1.119 | 869 | 902 | 404 | 125 | 133 | 135 | 138 | 130 | 170 | 240 | 317 |
| Long-term debt | 3.839 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.493 | 1.817 | 1.204 | 918 | 9 | 17 | 17 | 18 | 18 | 1 | 0 | 0 | 0 |
| Total debt | 9.332 | 1.817 | 1.204 | 918 | 9 | 17 | 17 | 18 | 18 | 1 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 | |
| Individual | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Stine Maureen Rosenquist | Management | 0 companies |