| Revenue | DKK -9K | -759% |
| EBITDA | DKK -9K | +25% |
| Net profit | DKK 182K | +1522% |
| Total assets | DKK 3M | -10% |
| Equity | DKK 3M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -114 | 87 | 208 | 128 | 138 | 11 | 125 | -100 | 509 | 1.819 | 1.066 | 457 | 688 | 1 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 0 | 11 | 0 | -114 | 0 | 0 | -3 | -5 | -2 | 0 | 0 | -7 | -12 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 11 | 0 | -114 | 0 | 0 | -3 | -5 | -2 | 0 | 0 | -7 | -12 | -9 |
| Net financials | -114 | 87 | 197 | 128 | 138 | 11 | 125 | -100 | 509 | 1.819 | 1.066 | 457 | 688 | 1 | 211 |
| Profit before tax | -114 | 87 | 208 | 128 | 24 | 11 | 125 | -103 | 504 | 1.817 | 1.066 | 457 | 681 | -11 | 202 |
| Tax | -0 | -0 | -0 | -0 | -49 | 2 | 27 | -0 | 162 | 96 | 27 | -6 | 8 | -22 | 19 |
| Net profit | -114 | 87 | 208 | 128 | 74 | 8 | 97 | -103 | 342 | 1.721 | 1.039 | 463 | 673 | 11 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.130 | 1.273 | 1.487 | 1.641 | 2.981 | 3.990 | 3.732 | 3.701 | 4.031 | 4.830 | 4.226 | 3.441 | 3.481 | 3.361 | 3.035 |
| Equity | -241 | -154 | 54 | 182 | 256 | 264 | 361 | 259 | 600 | 2.321 | 2.909 | 3.123 | 3.356 | 3.267 | 2.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.370 | 1.426 | 1.433 | 1.459 | 2.725 | 3.725 | 3.371 | 3.442 | 3.431 | 2.509 | 1.317 | 319 | 125 | 94 | 66 |
| Total debt | 1.370 | 1.426 | 1.433 | 1.459 | 2.725 | 3.725 | 3.371 | 3.442 | 3.431 | 2.509 | 1.317 | 319 | 125 | 94 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV | Audit | 2001 | — | — |
RB Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Valentin Andersen | Audit | 0 companies |
| Rune Berglund Rohrberg | Management | 0 companies |