| Revenue | DKK -9K | -49% |
| EBITDA | DKK -9K | +84% |
| Net profit | DKK -10K | +84% |
| Total assets | DKK 13K | -72% |
| Equity | DKK 3K | -75% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 884 | 794 | 6.423 | -15 | -19 | -9 |
| Staff expenses | -136 | -110 | -110 | -110 | -40 | -0 |
| EBITDA | 641 | 616 | 6.313 | -125 | -59 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -3 | -0 | -0 |
| EBIT | 641 | 616 | 6.313 | -128 | -59 | -9 |
| Net financials | -55 | -26 | -74 | 14 | -2 | -0 |
| Profit before tax | 587 | 590 | 6.239 | -114 | -60 | -10 |
| Tax | 147 | 157 | 1.520 | -0 | -0 | -0 |
| Net profit | 440 | 433 | 4.720 | -114 | -60 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 1.131 | 1.010 | 6.581 | 96 | 48 | 13 |
| Equity | — | 767 | 4.887 | 73 | 13 | 3 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 197 | 243 | 1.694 | 23 | 35 | 10 |
| Total debt | 197 | 243 | 1.694 | 23 | 35 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2001 | — | — |
| Audit | 2001 | — | — | |
CH Management | Management | 2002 | — | — |
PM Unofficial title | Unofficial title | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Claus Gasolin ApS | Company | 25.0% | 25.0% | 2015 |
Carsten Gasolin ApS | Company | 25.0% | 25.0% | 2015 |
Ombytnings Selskabet ApS | Company | 100.0% | 100.0% | 2015 |
Lars Gasolin ApS | Company | 25.0% | 25.0% | 2015 |
Per Gasolin ApS | Company | 0.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Andersen | Management | 0 companies |
| Revisionsfirmaet Jørgensen & Kær | Audit | 0 companies |
| Carsten Hansen | Management | 0 companies |
| Preben Meldgaard | Unofficial title | 0 companies |
| Per Andersen | Board of Directors | 0 companies |
| Mikael Bentsen Søgaard | Board of Directors | 0 companies |
| Lars Frode Nielsen | Board of Directors | 0 companies |