Riskpilot← Back to searchSign inGet full accessFRANDSEN EL A/S
A/SDissolvedCVR 25975693Sydvestvej 53Electrical installation · NACE 4321Est. 2001185 employees
Revenue 2020
DKK 144,5M
+171% vs 2019
EBITDA margin
4.0%
+665% vs 2019
Equity ratio
40.7%
Financial strength
Net profit 2020
DKK 4,4M
+3250% vs 2019
| Revenue | DKK 144,5M | +171% |
| EBITDA | DKK 5,8M | +665% |
| Net profit | DKK 4,4M | +3250% |
| Total assets | DKK 55,2M | +16% |
| Equity | DKK 22,5M | +25% |
| Employees | 185 | — |
Legal name
FRANDSEN EL A/S
CVR number
25975693
Legal form
Aktieselskab
NACE code
4321 · Electrical installation
Founded
2. april 2001
Share capital
DKK 500.000
Employees
185 (FTE)
VAT registered
No
Audit selected
No
Last report
2020-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af bestyrelsens formand i forening med et bestyrelsesmedlem eller direktøren eller af direktøren i
forening med to bestyrelsesmedlemmer eller af den samlede bestyrelse.
Address
Sydvestvej 53
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24.705 | 22.847 | 34.685 | 107.997 | 126.286 | 125.691 | 171.264 | 169.229 | 53.281 | 144.508 |
| Staff expenses | -23.092 | -21.137 | -29.982 | -41.269 | -48.476 | -53.405 | -70.019 | -79.712 | -26.606 | -71.785 |
| EBITDA | 1.614 | 1.710 | 4.702 | 10.992 | 6.208 | 7.990 | 9.850 | 14.779 | 761 | 5.819 |
| Depreciation & amort. | -674 | -546 | -539 | -1.265 | -1.529 | -1.477 | -1.439 | -1.765 | -543 | -1.325 |
| EBIT | 940 | 1.165 | 4.163 | 9.726 | 4.679 | 6.513 | 8.412 | 13.014 | 218 | 4.494 |
| Net financials | -80 | -19 | -7 | -143 | -194 | -148 | -180 | 181 | 10 | 1.245 |
| Profit before tax | 860 | 1.146 | 4.156 | 9.584 | 4.485 | 6.364 | 8.231 | 13.196 | 228 | 5.739 |
| Tax | 196 | 341 | 1.007 | 2.349 | 1.077 | 1.439 | 1.905 | 2.831 | 96 | 1.318 |
| Net profit | 664 | 805 | 3.149 | 7.234 | 3.408 | 4.925 | 6.326 | 10.364 | 132 | 4.421 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.467 | 16.311 | 24.361 | 34.553 | 28.419 | 41.360 | 50.868 | 59.384 | 47.681 | 55.166 |
| Equity | 5.000 | 5.000 | 5.000 | 12.576 | 10.408 | 12.425 | 14.826 | 19.864 | 18.042 | 22.463 |
| Long-term debt | 0 | 266 | 222 | 3.455 | 760 | 1.819 | 1.740 | 952 | 729 | 7.123 |
| Short-term debt | 6.239 | 10.753 | 18.061 | 16.964 | 14.544 | 24.070 | 31.002 | 37.052 | 26.686 | 22.083 |
| Total debt | 6.239 | 11.019 | 18.284 | 20.419 | 15.303 | 25.888 | 32.742 | 38.004 | 27.415 | 29.206 |
EBITDA margin
4.0%
This company
15.8%
Market median
-75% vs market
20122020
Equity ratio
40.7%
This company
38.2%
Market median
+7% vs market
20122020
Return on equity
19.7%
This company
18.4%
Market median
+7% vs market
20122020
Net profit margin
3.1%
This company
8.1%
Market median
-62% vs market
20122020
Asset turnover
2.62×
This company
1.12×
Market median
+134% vs market
20122020
Debt / equity
1.46×
This company
0.62×
Market median
-135% vs market
20122020
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-09-01 – 2019-12-31
- Annual report 2019Filed via CVR / Virk · Period 2018-09-01 – 2019-08-31
- Annual report 2018Filed via CVR / Virk · Period 2017-09-01 – 2018-08-31
- Annual report 2017Filed via CVR / Virk · Period 2016-09-01 – 2017-08-31
- Annual report 2016Filed via CVR / Virk · Period 2015-09-01 – 2016-08-31
- Annual report 2015Filed via CVR / Virk · Period 2014-09-01 – 2015-08-31
- Annual report 2014Filed via CVR / Virk · Period 2013-09-01 – 2014-08-31
- Annual report 2013Filed via CVR / Virk · Period 2012-09-01 – 2013-08-31
- Annual report 2012Filed via CVR / Virk · Period 2011-09-01 – 2012-08-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2001 | — | — |
KL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2003 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NRGI HOLDING A/S | Company | 100.0% | 100.0% | 2020 |
FRANDSEN HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
RAMLOV HANSEN HOLDING ApS | Company | 15.0% | 15.0% | 2018 |
NEVERMANN HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of FRANDSEN EL A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Peter Frandsen | Management | 0 companies |
| Karsten Lønvig | Management | 0 companies |
| Peter Vammen | Chairman | 0 companies |
| Lonemaya Elena Kaxe | Board of Directors | 0 companies |
| Philip Anthony Addis | Chairman | 0 companies |
| Knud Steen Degenkolw | Board of Directors | 0 companies |
| Niels Meidahl | Chairman | 0 companies |
| Jesper Knudsen | Chairman | 0 companies |
| Henning Korsbæk Frandsen | Board of Directors | 0 companies |
| Jesper Christian Nevermann Sørensen | Board of Directors | 0 companies |
| Henrik Ramlov Hansen | Board of Directors | 0 companies |