| Revenue | DKK 0 | — |
| EBITDA | DKK -51 | -103% |
| Net profit | DKK -2K | -390% |
| Total assets | DKK 52K | -4% |
| Equity | DKK 52K | -3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.321 | -5.529 | 5.889 | 6.023 | 5.478 | 5.645 | 3.195 | 2 | 2 | 2 | 0 |
| Staff expenses | -4.450 | -4.538 | -4.706 | -4.876 | -4.334 | -4.508 | -77 | -0 | -0 | -0 | -0 |
| EBITDA | 871 | -611 | 1.183 | 1.148 | 1.145 | 1.136 | 3.272 | 2 | 2 | 2 | -0 |
| Depreciation & amort. | 190 | -190 | -190 | -177 | -59 | -276 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 681 | -801 | 993 | 971 | 1.086 | 861 | 3.272 | 2 | 2 | 2 | -0 |
| Net financials | -31 | -46 | -25 | -17 | -8 | 5 | -10 | 0 | -1 | -1 | -2 |
| Profit before tax | 650 | -375 | 968 | 954 | 1.078 | 866 | 3.262 | 2 | 1 | 1 | -2 |
| Tax | 164 | 193 | 237 | 216 | 240 | 193 | 717 | 1 | 0 | 0 | -0 |
| Net profit | 486 | -568 | 732 | 738 | 838 | 673 | 2.545 | 2 | 1 | 1 | -2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.271 | 3.092 | 3.013 | 3.002 | 3.033 | 2.917 | 1.002 | 53 | 53 | 54 | 52 |
| Equity | 1.529 | 1.596 | 1.728 | 1.746 | 1.685 | 1.472 | 246 | 52 | 53 | 54 | 52 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.549 | -1.320 | 1.154 | 1.178 | 1.288 | 1.445 | 756 | 1 | 0 | 0 | 0 |
| Total debt | 1.549 | -1.320 | 1.154 | 1.178 | 1.288 | 1.445 | 756 | 1 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VT Management | Management | 2006 | — | — |
KR Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FOS HOLDING, HJALLERUP ApS | Company | 50.0% | 50.0% | 2017 |
V & K HOLDING ApS AALBORG | Company | 50.0% | 50.0% | 2017 |
OB ANDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Tobiasen Larsen | Management | 0 companies |
| Kurt René Poulsen | Management | 0 companies |
| Ole Bjørn Andersen | Board of Directors | 0 companies |
| Tin Søndergaard Sørensen | Board of Directors | 0 companies |
| Finn Ole Sørensen | Board of Directors | 0 companies |