| Revenue | DKK 6,7M | +1% |
| EBITDA | DKK 105K | -67% |
| Net profit | DKK 128K | -59% |
| Total assets | DKK 4,3M | -6% |
| Equity | DKK 2,6M | +5% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.069 | 7.318 | 6.786 | 6.627 | 6.709 |
| Staff expenses | -5.931 | -6.422 | -5.955 | -6.310 | -6.604 |
| EBITDA | 1.138 | 896 | 731 | 317 | 105 |
| Depreciation & amort. | -20 | -30 | -34 | -37 | -34 |
| EBIT | 1.118 | 866 | 697 | 280 | 71 |
| Net financials | 34 | 10 | 97 | 117 | 94 |
| Profit before tax | 1.152 | 876 | 793 | 398 | 165 |
| Tax | 255 | 193 | 176 | 88 | 37 |
| Net profit | 897 | 684 | 618 | 309 | 128 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.088 | 5.871 | 5.274 | 4.598 | 4.315 |
| Equity | 2.361 | 2.445 | 2.462 | 2.471 | 2.599 |
| Long-term debt | 244 | 175 | 0 | 83 | 33 |
| Short-term debt | 2.483 | 3.251 | 2.700 | 2.031 | 1.666 |
| Total debt | 2.727 | 3.426 | 2.700 | 2.114 | 1.699 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CN Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2004 | |
| Board of Directors | 2010 | |
| Former (5) | ||
| Board of Directors | 2001 – 2004 | |
| Chairman | 2004 – 2010 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 2001 – 2001 | |
| Board of Directors | 2002 – 2004 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Nygaard | Management | 0 companies |
| Susanne Nygaard Nikolajsen | Board of Directors | 0 companies |
| Michael Neergaard | Board of Directors | 0 companies |
| Kurt Neergaard | Chairman | 0 companies |
| Søren Nygaard | Board of Directors | 0 companies |
| Casper Neergaard | Board of Directors | 0 companies |
| Søren Bruun Rasmussen | Chairman | 0 companies |
| Camilla Neergaard Poulsen | Board of Directors | 0 companies |