| Revenue | DKK -18K | +18% |
| EBITDA | DKK -77K | +0% |
| Net profit | DKK -6K | -109% |
| Total assets | DKK 2,4M | +0% |
| Equity | DKK 2,3M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -2 | -6 | -6 | -4 | -11 | -11 | 11 | 11 | -17 | -9 | -9 | -16 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -2 | -6 | -6 | -4 | -29 | -1 | 7 | -120 | -17 | -9 | -9 | -78 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -2 | -6 | -6 | -4 | -29 | -1 | 7 | -120 | -17 | -9 | -9 | -78 | -77 |
| Net financials | 376 | 4.738 | -23 | 329 | -170 | 157 | 133 | 90 | -1.427 | 270 | -29 | -18 | 159 | 82 |
| Profit before tax | 370 | 4.736 | -29 | 323 | -174 | 131 | -27 | -12 | -1.439 | 253 | -38 | -28 | 82 | 4 |
| Tax | 12 | 8 | -0 | 71 | -41 | 38 | 6 | -0 | -0 | 6 | -0 | -0 | 8 | 11 |
| Net profit | 358 | 4.728 | -29 | 252 | -133 | 93 | -34 | -12 | -1.439 | 247 | -38 | -28 | 73 | -6 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.420 | 6.439 | 5.800 | 5.106 | 4.352 | 4.272 | 4.057 | 3.962 | 2.423 | 2.341 | 2.304 | 2.314 | 2.347 | 2.350 |
| Equity | 2.198 | 6.276 | 5.797 | 5.048 | 3.915 | 4.008 | 3.974 | 3.962 | 2.423 | 2.320 | 2.282 | 2.254 | 2.328 | 2.321 |
| Long-term debt | 1.112 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 163 | 4 | 57 | 437 | 265 | 83 | 0 | 0 | 21 | 22 | 60 | 19 | 29 |
| Total debt | 1.222 | 163 | 4 | 57 | 437 | 265 | 83 | 0 | 0 | 21 | 22 | 60 | 19 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RJ | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| REVISIONSFIRMAET JENS FINNE | Audit | 0 companies |