| Revenue | DKK 186K | -9% |
| EBITDA | DKK 86K | -56% |
| Net profit | DKK 61K | -71% |
| Total assets | DKK 355K | +3% |
| Equity | DKK 211K | -21% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | 49 | 51 | 52 | 37 | 25 | 37 | 3.409 | 65 | 294 | 384 | 182 | 205 | 186 |
| Staff expenses | -0 | -0 | -27 | -30 | -0 | -0 | -0 | -0 | -0 | -3 | -300 | -120 | -0 | -100 |
| EBITDA | 10 | 36 | -2 | -4 | 40 | 15 | 23 | 65 | 16 | 235 | 27 | 49 | 196 | 86 |
| Depreciation & amort. | -0 | -16 | -38 | -38 | -33 | -31 | -31 | -31 | -31 | -7 | -11 | -12 | -12 | -1 |
| EBIT | 10 | 20 | -40 | -42 | 7 | -16 | -9 | 34 | -15 | 229 | 15 | 37 | 184 | 85 |
| Net financials | 36 | 49 | 114 | 97 | 29 | 14 | -20 | -15 | -1 | -1 | -2 | -2 | 71 | -8 |
| Profit before tax | 46 | 69 | 73 | 55 | 36 | -2 | -29 | 18 | -16 | 227 | 13 | 35 | 254 | 77 |
| Tax | 8 | 18 | 18 | 18 | 8 | -1 | -6 | 1 | -4 | 50 | 3 | 8 | 47 | 17 |
| Net profit | 38 | 51 | 55 | 38 | 28 | -1 | -22 | 17 | -13 | 177 | 10 | 27 | 207 | 61 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 815 | 794 | 876 | 803 | 581 | 449 | 1.212 | 341 | 148 | 276 | 368 | 265 | 345 | 355 |
| Equity | 803 | 759 | 814 | 765 | 543 | 441 | 319 | 336 | 145 | 227 | 216 | 154 | 267 | 211 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 5 |
| Short-term debt | 12 | 36 | 51 | 33 | 30 | 2 | 892 | 4 | 3 | 50 | 152 | 111 | 34 | 139 |
| Total debt | 12 | 36 | 51 | 33 | 30 | 2 | 892 | 4 | 3 | 50 | 152 | 111 | 77 | 144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Klit Andersen | Founder | 0 companies |