| Revenue | DKK 1,9M | -5% |
| EBITDA | DKK 425K | -7% |
| Net profit | DKK 296K | -15% |
| Total assets | DKK 2,4M | -7% |
| Equity | DKK 832K | +0% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -96 | 213 | 872 | 1.119 | 1.609 | 1.157 | 1.797 | 888 | 1.194 | 1.330 | 1.585 | 1.676 | 1.959 | 1.861 |
| Staff expenses | -0 | -237 | -928 | -1.041 | -1.047 | -1.617 | -1.585 | -822 | -1.146 | -1.210 | -1.341 | -1.446 | -1.500 | -1.436 |
| EBITDA | -96 | -13 | -56 | 77 | 562 | -460 | 213 | 67 | 48 | 120 | 244 | 230 | 459 | 425 |
| Depreciation & amort. | -25 | 6 | 13 | -13 | -45 | -55 | -59 | -53 | -26 | -13 | -12 | -13 | -40 | -52 |
| EBIT | -121 | -19 | -69 | 64 | 517 | -515 | 154 | 14 | 22 | 107 | 232 | 217 | 420 | 373 |
| Net financials | -47 | -19 | -7 | -6 | -2 | 1.876 | 26 | 25 | 14 | 2 | 9 | 25 | 29 | 8 |
| Profit before tax | -168 | -38 | -75 | 59 | 515 | 1.362 | 180 | 39 | 36 | 109 | 242 | 242 | 449 | 381 |
| Tax | -42 | -7 | -18 | 15 | 114 | -23 | 41 | 9 | 9 | 27 | 54 | 53 | 99 | 85 |
| Net profit | -126 | -31 | -58 | 44 | 401 | 1.384 | 139 | 29 | 27 | 82 | 188 | 189 | 350 | 296 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 204 | 979 | 975 | 1.153 | 2.323 | 3.631 | 1.982 | 2.404 | 1.750 | 2.010 | 2.347 | 2.404 | 2.585 | 2.396 |
| Equity | -258 | -289 | -347 | -303 | 98 | 1.483 | 321 | 351 | 228 | 309 | 497 | 586 | 836 | 832 |
| Long-term debt | 109 | 606 | 736 | 656 | 828 | 0 | 21 | 0 | 2 | 19 | 52 | 47 | 96 | 85 |
| Short-term debt | 353 | 662 | 585 | 800 | 1.397 | 2.148 | 1.639 | 1.982 | 1.520 | 1.683 | 1.798 | 1.770 | 1.649 | 1.475 |
| Total debt | 462 | 1.268 | 1.321 | 1.456 | 2.225 | 2.148 | 1.660 | 1.982 | 1.523 | 1.701 | 1.850 | 1.817 | 1.745 | 1.560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
MK Management | Management | 2017 | — | — |
BS Management | Management | 2013 | — | — |
BA Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Manhattan Holding ApS | Company | 66.7% | 66.7% | 2017 |
TM DANMARK A/S | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Mikkel Küster | Management | 0 companies |
| Bjarne Stoustrup Christiansen | Management | 0 companies |
| Britt Alsing Christiansen | Chief Executive Officer | 0 companies |