Riskpilot← Back to searchSign inGet full accessWerner Production ApS
APSActiveCVR 25976541H.C. Ørsteds Vej 30Motion picture, video and television programme production activities · NACE 5911Est. 20011 employees
Revenue 2024
DKK 9M
-22% vs 2023
EBITDA margin
43.4%
-33% vs 2023
Equity ratio
63.8%
Financial strength
Net profit 2024
DKK 2,9M
-46% vs 2023
| Revenue | DKK 9M | -22% |
| EBITDA | DKK 3,9M | -33% |
| Net profit | DKK 2,9M | -46% |
| Total assets | DKK 6,1M | -38% |
| Equity | DKK 3,9M | -45% |
| Employees | 1 | — |
Legal name
Werner Production ApS
CVR number
25976541
Legal form
Anpartsselskab
NACE code
5911 · Motion picture, video and television programme production activities
Founded
1. februar 2001
Share capital
DKK 375.300
Employees
1 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af en direktør.
Company purpose
Selskabets formål er produktion af film og dermed tilknyttede aktiviteter.
Address
H.C. Ørsteds Vej 30
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.586 | 85 | 3.970 | 1.588 | -290 | 2.631 | 1.847 | 1.991 | 14 | 4.397 | 9.084 | 11.458 | 8.961 |
| Staff expenses | -2.881 | -2.943 | -2.696 | -2.776 | -2.546 | -2.396 | -2.259 | -99 | -0 | -1.704 | -4.522 | -5.628 | -5.070 |
| EBITDA | -321 | -3.266 | 1.274 | -1.188 | -2.836 | 235 | -412 | 2.049 | 14 | 2.693 | 4.562 | 5.830 | 3.891 |
| Depreciation & amort. | -692 | -192 | -181 | -198 | -215 | -243 | -281 | 79 | -0 | -56 | -232 | -216 | -109 |
| EBIT | -1.013 | -3.458 | 1.094 | -1.386 | -3.051 | -8 | -693 | 1.971 | 14 | 2.637 | 4.330 | 5.614 | 3.783 |
| Net financials | -689 | -480 | -326 | -251 | -450 | -315 | -265 | -51 | 1 | 4 | -45 | -162 | -85 |
| Profit before tax | -324 | -3.938 | 767 | -1.637 | -3.502 | -323 | -958 | 1.920 | 15 | 2.641 | 4.286 | 5.452 | 3.698 |
| Tax | -101 | 937 | -400 | 400 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 178 | 833 |
| Net profit | -223 | -4.874 | 1.167 | -2.037 | -3.502 | -323 | -958 | 1.920 | 15 | 2.641 | 4.286 | 5.274 | 2.865 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.772 | 7.053 | 6.143 | 5.793 | 4.568 | 5.651 | 7.091 | 101 | 2 | 4.786 | 7.826 | 9.917 | 6.121 |
| Equity | 914 | -3.960 | -3.276 | -2.313 | -5.815 | -6.137 | -7.096 | -5.176 | -5.161 | -2.520 | 1.765 | 7.040 | 3.905 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -8.857 | 11.014 | 9.419 | 8.106 | 10.383 | 11.788 | 14.186 | 5.277 | 5.164 | 7.307 | 6.061 | 2.877 | 2.217 |
| Total debt | -8.857 | 11.014 | 9.419 | 8.106 | 10.383 | 11.788 | 14.186 | 5.277 | 5.164 | 7.307 | 6.061 | 2.877 | 2.217 |
EBITDA margin
43.4%
This company
15.8%
Market median
+175% vs market
20122024
Equity ratio
63.8%
This company
38.2%
Market median
+67% vs market
20122024
Return on equity
73.4%
This company
18.4%
Market median
+299% vs market
20122024
Net profit margin
32.0%
This company
8.1%
Market median
+295% vs market
20122024
Asset turnover
1.46×
This company
1.12×
Market median
+30% vs market
20122024
Debt / equity
0.57×
This company
0.62×
Market median
+8% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2020-07-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2019-07-01 – 2020-06-30
- Annual report 2019Filed via CVR / Virk · Period 2018-07-01 – 2019-06-30
- Annual report 2018Filed via CVR / Virk · Period 2017-07-01 – 2018-06-30
- Annual report 2017Filed via CVR / Virk · Period 2016-07-01 – 2017-06-30
- Annual report 2016Filed via CVR / Virk · Period 2015-07-01 – 2016-06-30
- Annual report 2015Filed via CVR / Virk · Period 2014-07-01 – 2015-06-30
- Annual report 2014Filed via CVR / Virk · Period 2013-07-01 – 2014-06-30
- Annual report 2013Filed via CVR / Virk · Period 2012-07-01 – 2013-06-30
- Annual report 2012Filed via CVR / Virk · Period 2011-07-01 – 2012-06-30
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2001 | — | — |
VC Management | Management | 2001 | — | — |
MZ Management | Management | 2001 | — | — |
MW Management | Management | 2014 | — | — |
BM Management | Management | 2004 | — | — |
LP Audit | Audit | 2003 | — | — |
CM Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MerMer Holding ApS | Company | 100.0% | 100.0% | 2021 |
ROSAMUNDE HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
ROSAMUNDE HOLDING I ApS | Company | 50.0% | 50.0% | 2015 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
MerMer Holding ApS
Werner Production ApS Board members of Werner Production ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Maria Zangrando | Management | 0 companies |
| Martin Werner | Management | 0 companies |
| Barbara Maj Husted Werner | Management | 0 companies |
| Lisette Pedersen | Audit | 0 companies |
| Christa Marlene Mie Bernth | Management | 0 companies |
| Jørn Thagaard Werdelin | Board of Directors | 0 companies |
| Leif Henrik Birkehøj Jensen | Board of Directors | 0 companies |
| Susanne Birgit Husted-Andersen | Board of Directors | 0 companies |