| Revenue | DKK -40K | +63% |
| EBITDA | DKK -40K | -63% |
| Net profit | DKK 169K | +16% |
| Total assets | DKK 2,7M | +2% |
| Equity | DKK 2,7M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | -44 | -20 | -24 | -22 | -144 | -125 | -42 | -58 | -22 | -23 | -25 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -44 | -20 | -24 | -22 | -144 | -125 | -42 | -58 | -22 | -23 | -25 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -44 | -20 | -24 | -22 | -144 | -125 | -42 | -58 | -22 | -23 | -25 | -40 |
| Net financials | 554 | 465 | 699 | 1.298 | 2.046 | 607 | -65 | 80 | 156 | 213 | 175 | 170 | 209 |
| Profit before tax | 532 | 421 | 678 | 1.274 | 2.024 | 463 | -191 | 38 | 98 | 191 | 152 | 146 | 169 |
| Tax | 5 | 70 | 77 | 231 | 73 | 89 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 527 | 351 | 601 | 1.043 | 1.951 | 374 | -191 | 38 | 98 | 191 | 152 | 146 | 169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.692 | 5.009 | 5.411 | 6.407 | 7.483 | 6.726 | 2.156 | 2.201 | 2.289 | 2.465 | 2.629 | 2.685 | 2.737 |
| Equity | 3.959 | 4.209 | 4.611 | 5.454 | 6.705 | 6.529 | 2.138 | 2.176 | 2.274 | 2.465 | 2.617 | 2.673 | 2.717 |
| Long-term debt | 715 | 715 | 713 | 715 | 712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 85 | 87 | 239 | 66 | 197 | 18 | 25 | 15 | 0 | 13 | 13 | 20 |
| Total debt | 733 | 800 | 800 | 954 | 779 | 197 | 18 | 25 | 15 | 0 | 13 | 13 | 20 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LO Management | Management | 2018 | — | — |
KS Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 66.7% | 2017 | |
| Individual | 10.0% | 10.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2017 | |
| Individual | 5.0% | 0.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Ove Holm Andersen | Management | 0 companies |
| Kurt Sigurd Toft | Founder | 0 companies |