| Revenue | DKK 77K | +4% |
| EBITDA | DKK 77K | +4% |
| Net profit | DKK -698K | -267% |
| Total assets | DKK 4,5M | -17% |
| Equity | DKK 3,9M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -8 | -9 | -52 | 52 | 22 | 26 | 33 | 281 | 41 | 39 | 74 | 77 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -53 | -1 | -4 | -52 | 52 | 22 | 26 | 33 | 281 | 41 | 39 | 74 | 77 |
| Depreciation & amort. | -0 | -0 | -0 | -8 | -8 | -8 | -8 | -8 | -13 | -18 | -18 | -18 | -18 |
| EBIT | -53 | -1 | -4 | -60 | 45 | 15 | 18 | 26 | 268 | 23 | 21 | 56 | 59 |
| Net financials | 393 | 357 | 350 | 218 | 276 | 208 | 335 | 68 | 401 | 680 | 681 | 381 | -738 |
| Profit before tax | 127 | 356 | 346 | 157 | 319 | 221 | 352 | 92 | 667 | 703 | 702 | 436 | -679 |
| Tax | 7 | 1 | -0 | -10 | 9 | 5 | 10 | 12 | 17 | 7 | 9 | 18 | 19 |
| Net profit | 120 | 355 | 346 | 167 | 310 | 216 | 342 | 81 | 649 | 697 | 693 | 418 | -698 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.211 | 1.419 | 1.893 | 2.509 | 2.626 | 2.761 | 3.053 | 3.096 | 5.043 | 4.531 | 4.907 | 5.393 | 4.471 |
| Equity | — | 1.413 | 1.710 | 1.827 | 2.087 | 2.250 | 2.539 | 2.566 | 3.160 | 3.800 | 4.378 | 4.678 | 3.858 |
| Long-term debt | 0 | 0 | 0 | 489 | 458 | 426 | 393 | 361 | 308 | 273 | 239 | 202 | 167 |
| Short-term debt | 33 | 6 | 183 | 192 | 82 | 84 | 121 | 169 | 1.576 | 458 | 290 | 512 | 446 |
| Total debt | 33 | 6 | 183 | 681 | 540 | 510 | 514 | 530 | 1.884 | 731 | 529 | 715 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|