| Revenue | DKK 57K | -95% |
| EBITDA | DKK -174K | +74% |
| Net profit | DKK -142K | +74% |
| Total assets | DKK 377K | -47% |
| Equity | DKK 255K | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.537 | 1.406 | 171 | 173 | 127 | 9 | -4 | 667 | 1.050 | 57 |
| Staff expenses | -1.501 | -1.505 | -71 | -43 | -38 | -38 | -16 | -1.163 | -1.729 | -231 |
| EBITDA | 36 | -99 | 100 | 131 | 89 | -29 | -20 | -496 | -679 | -174 |
| Depreciation & amort. | 22 | 21 | 20 | 19 | -17 | -8 | -0 | -3 | -10 | -11 |
| EBIT | 14 | -120 | 79 | 112 | 72 | -37 | -20 | -499 | -689 | -185 |
| Net financials | 2 | -2 | -3 | -1 | -3 | -2 | -2 | -5 | 0 | 4 |
| Profit before tax | — | -122 | 76 | 111 | 69 | -39 | -22 | -505 | -688 | -181 |
| Tax | 4 | -31 | 19 | 26 | 15 | -9 | -5 | -111 | -152 | -40 |
| Net profit | 12 | -91 | 57 | 85 | 54 | -31 | -17 | -394 | -536 | -142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 675 | 619 | 422 | 432 | 480 | 393 | 330 | 881 | 717 | 377 |
| Equity | — | 178 | 236 | 320 | 374 | 343 | 326 | -67 | 297 | 255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 0 |
| Short-term debt | 406 | 436 | 182 | 111 | 106 | 49 | 4 | 949 | 354 | 122 |
| Total debt | 406 | 436 | 182 | 111 | 106 | 49 | 4 | 949 | 421 | 122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Management | Management | 2019 | — | — |
LJ Management | Management | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SG PARTNER ApS | Company | 100.0% | 100.0% | 2003 |
STASSE A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lone Køhn Bundgaard | Management | 0 companies |
| Lene Juhl Nielsen | Management | 0 companies |
| Ernst Ulrik Bayer | Board of Directors | 0 companies |
| Helle Bolvig Nielsen | Board of Directors | 0 companies |
| Henning Jensen | Chairman | 0 companies |
| Thorbjørn Helmo Madsen | Board of Directors | 0 companies |
| John Hansen | Chairman | 0 companies |
| Brian Guldbæk Holst | Board of Directors | 0 companies |
| Jens Sørensen | Chairman | 0 companies |
| Sven Arne Pedersen | Chairman | 0 companies |