| Revenue | DKK 155,1M | -18% |
| EBITDA | DKK 9,9M | -40% |
| Net profit | DKK 8,5M | -38% |
| Total assets | DKK 78,7M | -34% |
| Equity | DKK 32,9M | -40% |
| Employees | 107 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 55.298 | 59.585 | 62.583 | 74.161 | 100.744 | 95.985 | 113.911 | 111.283 | 125.555 | 131.669 | 172.081 | 188.733 | 155.081 |
| Staff expenses | -19.834 | -18.929 | -18.232 | -20.362 | -26.444 | -31.265 | -33.354 | -44.358 | -44.390 | -42.968 | -71.270 | -76.528 | -74.304 |
| EBITDA | -3.384 | -557 | 828 | 2.825 | 6.949 | 7.029 | 6.304 | 5.113 | 3.611 | 3.909 | 9.129 | 16.464 | 9.925 |
| Depreciation & amort. | -273 | -309 | -262 | -262 | -272 | -501 | -384 | -574 | -665 | -441 | -457 | -912 | -878 |
| EBIT | -3.657 | -866 | 566 | 2.563 | 6.677 | 6.528 | 5.920 | 4.539 | 2.946 | 3.467 | 8.672 | 15.552 | 9.047 |
| Net financials | -33 | -23 | -105 | -126 | 29 | 79 | -187 | -102 | -21 | -277 | 154 | 1.940 | 1.869 |
| Profit before tax | -3.690 | -889 | 461 | 2.437 | 6.707 | 6.607 | 5.733 | 4.437 | 2.924 | 3.191 | 8.826 | 17.492 | 10.916 |
| Tax | -1.113 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -792 | 928 | 1.974 | 3.867 | 2.425 |
| Net profit | -2.577 | -889 | 461 | 2.437 | 6.707 | 6.607 | 5.733 | 4.437 | 3.716 | 2.262 | 6.853 | 13.625 | 8.491 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.756 | 14.069 | 14.737 | 21.120 | 34.377 | 39.526 | 46.128 | 52.027 | 74.760 | 78.035 | 94.200 | 119.421 | 78.719 |
| Equity | 6.657 | 5.768 | 6.229 | 8.666 | 15.373 | 21.980 | 27.713 | 35.923 | 39.639 | 41.901 | 40.774 | 54.399 | 32.890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 977 | 2.723 | 2.424 | 2.238 | 2.024 | 1.305 |
| Short-term debt | 11.099 | 8.301 | 8.509 | 12.455 | 19.004 | 17.546 | 18.415 | 15.128 | 32.397 | 33.709 | 51.188 | 62.998 | 44.524 |
| Total debt | 11.099 | 8.301 | 8.509 | 12.455 | 19.004 | 17.546 | 18.415 | 16.105 | 35.121 | 36.133 | 53.426 | 65.022 | 45.829 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PF Management | Management | 2011 | — | — |
SF Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
CB Management | Management | 2011 | — | — |
LD Management | Management | 2020 | — | — |
LJ Management | Management | 2011 | — | — |
MP Management | Management | 2017 | — | — |
NS Management | Management | 2004 | — | — |
JJ Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
RB Chief Executive Officer | Chief Executive Officer | 2011 | — | — |
MT Management | Management | 2001 | — | — |
LS Management | Management | 2011 | — | — |
SH Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2001 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2001 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2004 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2023 | |
GREY NORDIC ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Ferslev | Management | 0 companies |
| Sisse Fjelsted Rasmussen | Chief Executive Officer | 0 companies |
| Carsten Bülow | Management | 0 companies |
| Lars Dyhr Jensen | Management | 0 companies |
| Lars Jimmy Blom | Management | 0 companies |
| Martin Peters Ginsborg | Management | 0 companies |
| Nico Schou Sørensen | Management | 0 companies |
| Jesper Johan Winge Leisner | Chief Executive Officer | 0 companies |
| Rolf Bach Christensen | Chief Executive Officer | 0 companies |
| Morten Theil | Management | 0 companies |
| Lars Samuelsen | Management | 0 companies |
| Søren Holkenfeldt Behrendt Berg | Management | 0 companies |
| Carl Erik Kjærsgaard | Chairman | 0 companies |
| Jonas von Barnekow Benzon Hemmingsen | Board of Directors | 0 companies |
| Valentin Thore Ringgård | Board of Directors | 0 companies |
| Jens Heimburger | Board of Directors | 0 companies |
| Ulrik Gabelgaard | Board of Directors | 0 companies |
| Morten Vestergren Frederiksen | Board of Directors | 0 companies |
| Rune Kristensen | Board of Directors | 0 companies |
| Hans Kristen Mørch Gundesen | Chairman | 0 companies |
| Jesper Juhl Hansen | Chairman | 0 companies |
| Klaus Bo Andersen | Board of Directors | 0 companies |
| Mads Aagaard Winther | Chairman | 0 companies |
| Majken Skovbøg Albrechtsen | Board of Directors | 0 companies |
| Per Åge Pedersen | Board of Directors | 0 companies |
| Charlotte Porsager | Board of Directors | 0 companies |
| Benny Klausen | Board of Directors | 0 companies |
| Githa Karen Elsborg | Board of Directors | 0 companies |
| Dan Stampe-Terkildsen | Board of Directors | 0 companies |