| Revenue | DKK 2,2M | -14% |
| EBITDA | DKK 2,2M | -14% |
| Net profit | DKK 1,5M | -23% |
| Total assets | DKK 29,9M | +3% |
| Equity | DKK 22,9M | +7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.786 | 2.922 | 2.743 | 2.537 | 2.177 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.786 | 2.922 | 2.743 | 2.537 | 2.177 |
| Depreciation & amort. | -56 | -37 | -41 | -41 | -89 |
| EBIT | 2.729 | 2.885 | 2.702 | 2.496 | 2.088 |
| Net financials | 1 | -118 | -77 | 83 | -92 |
| Profit before tax | 2.730 | 2.767 | 2.624 | 2.579 | 1.996 |
| Tax | 610 | 614 | 584 | 590 | 458 |
| Net profit | 2.120 | 2.153 | 2.041 | 1.989 | 1.538 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 22.878 | 23.408 | 26.198 | 29.022 | 29.869 |
| Equity | 17.049 | 17.301 | 19.342 | 21.331 | 22.869 |
| Long-term debt | 0 | 0 | 6.120 | 6.292 | 6.331 |
| Short-term debt | 5.829 | 6.106 | 736 | 1.399 | 669 |
| Total debt | 5.829 | 6.106 | 6.856 | 7.691 | 7.001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HB Management | Management | 2020 |
| Former (1) | ||
PO Management | Management | 2001 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 2001 – 2007 | |
| Board of Directors | 2001 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Borch Ludvigsen | Management | 0 companies |
| Palle Ove Borch Ludvigsen | Management | 0 companies |
| Susanne Borch Fürstenberg | Board of Directors | 0 companies |
| Ellen Ludvigsen | Board of Directors | 0 companies |