| Revenue | DKK 1,6M | -16% |
| EBITDA | DKK 510K | -9% |
| Net profit | DKK 386K | -19% |
| Total assets | DKK 1,9M | -6% |
| Equity | DKK 1,6M | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -4 | -3 | 2 | -4 | -7 | -6 | -5 | 543 | 1.505 | 1.225 | 1.985 | 1.899 | 1.594 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -365 | -971 | -82 | -974 | -1.338 | -1.084 |
| EBITDA | -5 | -4 | -3 | 2 | -4 | -7 | -6 | -5 | 178 | 534 | 1.144 | 1.011 | 562 | 510 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -4 | -3 | 2 | -4 | -7 | -6 | -5 | 178 | 534 | 1.144 | 1.011 | 562 | 510 |
| Net financials | 518 | 334 | 430 | 359 | 369 | 327 | 300 | 327 | 241 | -6 | -13 | -6 | -4 | -20 |
| Profit before tax | 514 | 330 | 427 | 361 | 365 | 319 | 295 | 321 | 419 | 528 | 1.130 | 1.004 | 558 | 491 |
| Tax | -0 | -0 | -0 | -0 | -0 | -2 | 2 | -1 | 40 | 119 | 225 | 224 | 84 | 105 |
| Net profit | 514 | 330 | 427 | 361 | 365 | 321 | 293 | 322 | 379 | 409 | 906 | 781 | 474 | 386 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 844 | 673 | 650 | 706 | 620 | 643 | 636 | 664 | 930 | 1.119 | 1.875 | 1.853 | 2.030 | 1.913 |
| Equity | 835 | 665 | 642 | 703 | 618 | 639 | 337 | 359 | 388 | 497 | 1.203 | 1.136 | 1.310 | 1.560 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 8 | 8 | 3 | 2 | 4 | 299 | 304 | 542 | 622 | 673 | 718 | 720 | 353 |
| Total debt | 9 | 8 | 8 | 3 | 2 | 4 | 299 | 305 | 542 | 622 | 673 | 718 | 720 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Audit | Audit | 2005 | — | — |
TR Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Møller Nielsen | Audit | 0 companies |
| Tom Rasmussen | Audit | 0 companies |