| Revenue | DKK 596K | +33% |
| EBITDA | DKK 450K | +1% |
| Net profit | DKK 135K | +4% |
| Total assets | DKK 9,3M | +4% |
| Equity | DKK 1,7M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -59 | 39 | 163 | 131 | 266 | 297 | 393 | 337 | 490 | 414 | 671 | 447 | 596 |
| Staff expenses | -54 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -146 |
| EBITDA | -113 | 39 | 163 | 131 | 266 | 297 | 393 | 337 | 490 | 414 | 671 | 447 | 450 |
| Depreciation & amort. | -10 | -7 | -9 | -12 | -16 | -16 | -16 | -15 | -15 | -16 | -19 | -20 | -24 |
| EBIT | -123 | 31 | 154 | 119 | 250 | 280 | 376 | 322 | 475 | 398 | 652 | 428 | 427 |
| Net financials | -26 | -34 | -34 | -61 | -80 | -153 | -103 | -163 | -155 | -158 | -155 | -260 | -253 |
| Profit before tax | -149 | -3 | 120 | 58 | 171 | 127 | 274 | 159 | 319 | 240 | 498 | 168 | 174 |
| Tax | -37 | 1 | 33 | 22 | 42 | 40 | 63 | 45 | 78 | 61 | 115 | 38 | 39 |
| Net profit | -111 | -4 | 87 | 36 | 129 | 87 | 211 | 114 | 241 | 179 | 383 | 129 | 135 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1.734 | 1.920 | 3.351 | 4.403 | 4.447 | 5.359 | 6.338 | 6.540 | 6.864 | 8.274 | 8.940 | 9.329 |
| Equity | 17 | 13 | 100 | 136 | 265 | 352 | 562 | 676 | 917 | 1.096 | 1.479 | 1.608 | 1.743 |
| Long-term debt | 351 | 830 | 635 | 1.811 | 2.623 | 2.485 | 3.109 | 3.412 | 3.241 | 3.439 | 4.477 | 4.099 | 4.118 |
| Short-term debt | 410 | 891 | 1.185 | 1.404 | 1.509 | 1.564 | 1.624 | 2.177 | 2.308 | 2.256 | 2.245 | 3.160 | 3.395 |
| Total debt | 761 | 1.721 | 1.820 | 3.216 | 4.132 | 4.049 | 4.733 | 5.589 | 5.549 | 5.695 | 6.723 | 7.259 | 7.513 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 2001 | — | — |
BV Management | Management | 2001 | — | — |
| Founder | 2001 | — | — | |
LO Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 | |
| Individual | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rindom Hansen | Management | 0 companies |
| Brian Vestergaard Sørensen | Management | 0 companies |
| Malerfirmaet Rindom og Vestergaard ApS | Founder | 0 companies |
| Lars Ole Bärthel | Audit | 0 companies |