| Revenue | DKK -11K | +15% |
| EBITDA | DKK -19K | -27% |
| Net profit | DKK 373K | -36% |
| Total assets | DKK 4,3M | +4% |
| Equity | DKK 4,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -4 | -4 | -7 | -10 | -13 | -12 | -8 | -8 | -9 | -11 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -17 | -17 | -4 | -7 | -10 | -13 | -12 | -8 | -16 | -15 | -16 | -15 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -17 | -17 | -4 | -7 | -10 | -13 | -12 | -8 | -16 | -15 | -16 | -15 | -19 |
| Net financials | 579 | 140 | 155 | 530 | 694 | 407 | 689 | 752 | 349 | 994 | 182 | 100 | 614 | 404 |
| Profit before tax | 567 | 124 | 138 | 526 | 687 | 396 | 676 | 739 | 342 | 978 | 167 | 84 | 599 | 385 |
| Tax | -0 | -3 | 2 | 6 | -1 | 20 | 11 | 10 | 14 | 31 | -5 | -0 | 19 | 12 |
| Net profit | 567 | 127 | 136 | 520 | 688 | 377 | 664 | 729 | 328 | 947 | 172 | 84 | 579 | 373 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.469 | 1.548 | 1.625 | 2.000 | 2.483 | 2.667 | 2.936 | 2.807 | 2.867 | 3.755 | 3.839 | 3.624 | 4.144 | 4.321 |
| Equity | 1.456 | 1.534 | 1.622 | 1.993 | 2.480 | 2.657 | 2.921 | 2.751 | 2.828 | 3.721 | 3.836 | 3.620 | 4.140 | 4.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 13 | 3 | 7 | 3 | 10 | 15 | 56 | 39 | 35 | 3 | 4 | 4 | 8 |
| Total debt | 13 | 13 | 3 | 7 | 3 | 10 | 15 | 56 | 39 | 35 | 3 | 4 | 4 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|