| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK 168K | +22% |
| Total assets | DKK 798K | +10% |
| Equity | DKK -682K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -7 | -7 | -7 | -7 | -4 | -4 | -2 | — | 0 | 0 | 0 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -7 | -7 | -7 | -7 | -4 | -4 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -7 | -7 | -7 | -7 | -4 | -4 | -2 | -2 | -2 | -2 | -3 | -3 | -3 |
| Net financials | 24 | -2 | 18 | -13 | -24 | 4 | -2.683 | 0 | 0 | 229 | 170 | 88 | 140 | 171 |
| Profit before tax | 15 | -9 | 10 | -20 | -31 | 0 | -2.687 | -2 | -2 | 227 | 167 | 84 | 137 | 168 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 15 | -9 | 10 | -20 | -31 | 0 | -2.687 | -2 | -2 | 227 | 167 | 84 | 137 | 168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.819 | 2.809 | 3.270 | 3.250 | 3.218 | 3.222 | 537 | 534 | 531 | 371 | 541 | 631 | 725 | 798 |
| Equity | 1.277 | 1.268 | 1.278 | 1.258 | 1.227 | 1.227 | -1.460 | -1.463 | -1.465 | -1.239 | -1.072 | -987 | -850 | -682 |
| Long-term debt | 1.542 | 1.542 | 1.992 | 1.992 | 1.992 | 1.995 | 1.998 | 1.997 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.997 | 1.610 | 1.613 | 1.618 | 1.575 | 1.480 |
| Total debt | 1.542 | 1.542 | 1.992 | 1.992 | 1.992 | 1.995 | 1.998 | 1.997 | 1.997 | 1.610 | 1.613 | 1.618 | 1.575 | 1.480 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EF | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Esben Fløjgaard Andersen | Audit | 0 companies |