| Revenue | DKK 1,5M | +7% |
| EBITDA | DKK 127K | -38% |
| Net profit | DKK 24K | -70% |
| Total assets | DKK 506K | -3% |
| Equity | DKK 205K | -21% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 546 | 541 | 532 | 563 | 591 | 619 | 631 | 708 | 701 | 761 | 929 | 1.515 | 1.443 | 1.544 |
| Staff expenses | -431 | -476 | -525 | -580 | -545 | -511 | -573 | -612 | -601 | -586 | -693 | -1.148 | -1.239 | -1.387 |
| EBITDA | 115 | 65 | 7 | -16 | 46 | 108 | 57 | 96 | 100 | 117 | 237 | 366 | 205 | 127 |
| Depreciation & amort. | -34 | -34 | -34 | -37 | -14 | -0 | -24 | -26 | -26 | -4 | -26 | -80 | -99 | -92 |
| EBIT | 81 | 31 | -27 | -53 | 32 | 108 | 33 | 70 | 74 | 114 | 211 | 286 | 106 | 35 |
| Net financials | -9 | 0 | -1 | -0 | -0 | -0 | -2 | -1 | -1 | -1 | -3 | -2 | -3 | -3 |
| Profit before tax | 72 | 31 | -28 | -54 | 32 | 108 | 32 | 69 | 73 | 112 | 208 | 285 | 102 | 31 |
| Tax | 18 | 8 | -5 | -12 | 9 | 25 | 8 | 15 | 17 | 26 | 46 | 63 | 23 | 7 |
| Net profit | 54 | 23 | -23 | -42 | 24 | 83 | 24 | 54 | 56 | 86 | 161 | 222 | 79 | 24 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 272 | 306 | 286 | 180 | 231 | 280 | 214 | 277 | 334 | 324 | 486 | 689 | 521 | 506 |
| Equity | 152 | 175 | 126 | 84 | 107 | 134 | 87 | 121 | 122 | 153 | 229 | 333 | 262 | 205 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 124 | 159 | 96 | 124 | 146 | 125 | 152 | 207 | 171 | 256 | 356 | 256 | 300 |
| Total debt | 112 | 124 | 159 | 96 | 124 | 146 | 125 | 152 | 207 | 171 | 256 | 356 | 256 | 300 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BA Founder | Founder | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Aage Lund | Founder | 0 companies |