| Revenue | DKK 212K | -33% |
| EBITDA | DKK 144K | -49% |
| Net profit | DKK 1,4M | +86% |
| Total assets | DKK 8,9M | +17% |
| Equity | DKK 5,3M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 822 | 723 | 1.039 | 784 | 554 | 580 | 303 | 205 | 622 | 144 | 506 | 315 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 804 | 706 | 1.020 | 764 | 534 | 560 | 279 | 182 | 599 | 121 | 480 | 281 | 144 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 804 | 706 | 1.020 | 764 | 534 | 560 | 279 | 182 | 599 | 121 | 480 | 281 | 144 |
| Net financials | 358 | 470 | 361 | 93 | -287 | 549 | -299 | 405 | 351 | -372 | -475 | 586 | 1.578 |
| Profit before tax | 1.162 | 1.176 | 1.381 | 857 | 248 | 1.109 | -20 | 587 | 950 | -251 | 5 | 868 | 1.722 |
| Tax | 30 | 113 | 85 | 17 | -67 | 167 | -71 | 84 | 73 | -67 | -67 | 122 | 335 |
| Net profit | 1.132 | 1.063 | 1.296 | 840 | 314 | 942 | 51 | 503 | 876 | -184 | 72 | 745 | 1.387 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.131 | 5.438 | 6.036 | 5.970 | 5.480 | 5.890 | 5.440 | 6.060 | 7.531 | 6.524 | 6.839 | 7.575 | 8.885 |
| Equity | 3.401 | 3.464 | 3.760 | 3.600 | 3.045 | 3.437 | 2.938 | 3.333 | 4.099 | 3.515 | 3.587 | 4.214 | 5.301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.730 | 1.974 | 2.276 | 2.370 | 2.435 | 2.453 | 2.502 | 2.727 | 3.432 | 3.009 | 3.252 | 3.361 | 3.585 |
| Total debt | 1.730 | 1.974 | 2.276 | 2.370 | 2.435 | 2.453 | 2.502 | 2.727 | 3.432 | 3.009 | 3.252 | 3.361 | 3.585 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| June Muusfeldt | Management | 0 companies |