| Revenue | — | — |
| EBITDA | DKK 351K | -48% |
| Net profit | DKK 333K | -48% |
| Total assets | DKK 5,5M | +3% |
| Equity | DKK 4,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -1.511 | 2.061 | 505 | 131 | 62 | 539 | 453 | 2.038 | -587 | 646 | 673 | 351 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -1.511 | 2.061 | 505 | 131 | 62 | 539 | 453 | 2.038 | -587 | 646 | 673 | 351 |
| Net financials | -439 | -1.479 | -1.509 | 2.063 | 510 | 138 | 71 | 541 | 456 | 2.043 | -592 | 606 | 640 | 337 |
| Profit before tax | -443 | -1.485 | -1.515 | 2.056 | 501 | 126 | 56 | 533 | 448 | 2.034 | -600 | 597 | 630 | 324 |
| Tax | -0 | -2 | -1 | -2 | -0 | -4 | -6 | -5 | -10 | -3 | -3 | -13 | -8 | -8 |
| Net profit | -443 | -1.484 | -1.514 | 2.059 | 502 | 130 | 63 | 538 | 458 | 2.037 | -597 | 610 | 639 | 333 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.186 | 3.468 | 3.643 | 608 | 1.164 | 1.233 | 1.310 | 1.859 | 2.526 | 4.462 | 5.147 | 5.643 | 5.367 | 5.541 |
| Equity | 141 | -1.343 | -2.857 | 262 | 764 | 894 | 956 | 1.497 | 1.958 | 3.995 | 3.338 | 3.915 | 4.481 | 4.692 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 201 | 64 | 1.159 | 108 | 18 | 177 |
| Short-term debt | 320 | 323 | 334 | 346 | 400 | 339 | 353 | 362 | 367 | 403 | 649 | 1.619 | 868 | 673 |
| Total debt | 320 | 323 | 334 | 346 | 400 | 339 | 353 | 362 | 568 | 467 | 1.808 | 1.727 | 886 | 850 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2001 | — | — | |
| Chairman | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Palsgaard Gorritzen | Board of Directors | 0 companies |
| Kristina Holde | Board of Directors | 0 companies |
| Per Rønnow Kjær | Chairman | 0 companies |