| Revenue | DKK -64K | -1% |
| EBITDA | DKK -64K | +1% |
| Net profit | DKK -309K | -5% |
| Total assets | DKK 234K | -59% |
| Equity | DKK 172K | -64% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -143 | -91 | -92 | -65 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -91 | -92 | -65 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -91 | -92 | -65 | -64 |
| Net financials | 842 | -405 | -34 | -230 | -247 |
| Profit before tax | 699 | -497 | -126 | -295 | -311 |
| Tax | 20 | -0 | -0 | -0 | -2 |
| Net profit | 679 | -497 | -126 | -295 | -309 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.527 | 989 | 864 | 567 | 234 |
| Equity | 1.457 | 960 | 776 | 481 | 172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 69 | 28 | 88 | 85 | 62 |
| Total debt | 69 | 28 | 88 | 85 | 62 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2004 |
| Former (1) | ||
CP | Audit | 2001 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2010 | |
| Former (1) | ||
| Board of Directors | 2004 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Peter Jørgensen | Audit | 0 companies |
| Henning Gram | Management | 0 companies |
| Mathilde Høgsberg Gram | Board of Directors | 0 companies |
| Gitte Bue | Board of Directors | 0 companies |