| Revenue | DKK -81K | -19% |
| EBITDA | DKK -81K | +19% |
| Net profit | DKK 16,5M | +2957% |
| Total assets | DKK 52,4M | +19% |
| Equity | DKK 48,8M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 32 | -730 | -277 | -164 | -475 | -418 | -240 | 1.116 | -89 | -87 | -128 | -99 | -81 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32 | -730 | -277 | -164 | -475 | -418 | -1.788 | 1.116 | -89 | -87 | -128 | -99 | -81 |
| Depreciation & amort. | -40 | -40 | -40 | -50 | -49 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -770 | -317 | -214 | -524 | -418 | -1.788 | 1.116 | -89 | -87 | -128 | -99 | -81 |
| Net financials | 1.617 | 1.176 | 2.410 | 753 | 1.662 | 46.166 | -538 | 8.652 | 2.743 | 2.037 | 437 | 673 | 16.392 |
| Profit before tax | 1.609 | 407 | 2.093 | 539 | 1.138 | 45.748 | -2.325 | 9.767 | 2.654 | 1.950 | 309 | 574 | 16.311 |
| Tax | 1 | -172 | -122 | -43 | -116 | -0 | 5 | 5 | 331 | -49 | -211 | 35 | -154 |
| Net profit | 1.608 | 579 | 2.215 | 582 | 1.254 | 45.748 | -2.331 | 9.762 | 2.323 | 1.999 | 520 | 539 | 16.465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.252 | 7.400 | 8.893 | 8.511 | 9.174 | 46.799 | 42.923 | 50.462 | 48.436 | 48.373 | 47.156 | 44.102 | 52.353 |
| Equity | 7.200 | 7.079 | 8.695 | 7.777 | 8.930 | 44.677 | 40.747 | 50.401 | 46.811 | 45.810 | 45.833 | 42.372 | 48.837 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 52 | 321 | 198 | 735 | 245 | 2.121 | 1.909 | 60 | 1.625 | 2.563 | 1.323 | 1.730 | 3.517 |
| Total debt | 52 | 321 | 198 | 735 | 245 | 2.121 | 1.909 | 60 | 1.625 | 2.563 | 1.323 | 1.730 | 3.517 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2001 | |
| Individual | 50.0% | 50.0% | 2001 |
| Person | Role here | Other companies |
|---|