| Revenue | DKK -3K | +0% |
| EBITDA | DKK -3K | +0% |
| Net profit | DKK -3K | +0% |
| Total assets | DKK 75K | +0% |
| Equity | DKK 60K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -0 | -4 | -4 | -3 | -3 | -3 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | -0 | -4 | -4 | -3 | -3 | -3 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | -0 | -4 | -4 | -3 | -3 | -3 | -3 |
| Net financials | -0 | 0 | 0 | -1 | -0 | 0 | 0 | 0 |
| Profit before tax | 10 | -0 | -4 | -5 | -3 | -3 | -3 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 10 | -0 | -4 | -5 | -3 | -3 | -3 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 89 | 95 | 94 | 116 | 75 | 75 | 75 | 75 |
| Equity | 81 | 81 | 77 | 72 | 69 | 66 | 63 | 60 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 14 | 17 | 44 | 6 | 9 | 12 | 15 |
| Total debt | 7 | 14 | 17 | 44 | 6 | 9 | 12 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Founder | Founder | 2001 | — | — |
GM Founder | Founder | 2001 | — | — |
LC Founder | Founder | 2001 | — | — |
IØ Founder | Founder | 2001 | — | — |
LM Founder | Founder | 2001 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2001 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 25.0% | 25.0% | 2018 | |
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Merete Felsing | Founder | 0 companies |
| Grete Meyhoff | Founder | 0 companies |
| Laust Christian Kallestrup | Founder | 0 companies |
| Inger Østergaard | Founder | 0 companies |
| Lone Møller Elken | Founder | 0 companies |
| Vibeke Juana Beierholm | Board of Directors | 0 companies |
| Bodil Kock Strøh | Chairman | 0 companies |
| Hanne Kielgast | Board of Directors | 0 companies |
| Pia Kofod Larsen | Board of Directors | 0 companies |
| Mette Høje Andersen | Board of Directors | 0 companies |