| Revenue | DKK 19,6M | -20% |
| EBITDA | DKK 591K | +186% |
| Net profit | DKK 152K | +117% |
| Total assets | DKK 7,7M | -4% |
| Equity | DKK 2,1M | +8% |
| Employees | 28 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 18.399 | 27.303 | 26.964 | 24.533 | 19.570 |
| Staff expenses | -16.864 | -22.862 | -25.275 | -25.219 | -18.980 |
| EBITDA | 1.535 | 4.441 | 1.689 | -686 | 591 |
| Depreciation & amort. | -299 | -389 | -447 | -320 | -228 |
| EBIT | 1.236 | 4.052 | 1.242 | -1.006 | 363 |
| Net financials | -32 | -27 | -77 | -86 | -150 |
| Profit before tax | 1.204 | 4.025 | 1.164 | -1.091 | 213 |
| Tax | 268 | 887 | 274 | -215 | 61 |
| Net profit | 936 | 3.139 | 890 | -876 | 152 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.547 | 12.992 | 9.945 | 7.978 | 7.659 |
| Equity | 2.897 | 5.036 | 2.826 | 1.949 | 2.101 |
| Long-term debt | 867 | 1.477 | 731 | 380 | 434 |
| Short-term debt | 9.783 | 6.479 | 6.389 | 5.648 | 5.124 |
| Total debt | 10.650 | 7.956 | 7.120 | 6.028 | 5.558 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
KB Founder | Founder | 2001 |
NT Management | Management | 2019 |
LK Chief Executive Officer | Chief Executive Officer | 2019 |
| Former (2) | ||
OM Audit | Audit | 2001 – 2008 |
RJ Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2025 | |
| Chairman | 2014 | |
| Former (10) | ||
| Board of Directors | 2006 – 2008 | |
| Board of Directors | 2016 – 2020 | |
| Board of Directors | 2008 – 2011 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Chairman | 2006 – 2014 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2014 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 15–19.99% | 15–19.99% | 2019 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 20–24.99% | 20–24.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 10–14.99% | 10–14.99% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Bruno Pedersen | Founder | 0 companies |
| Ole Martin Mikkelsen | Audit | 0 companies |
| Nicolai Tolstrup | Management | 0 companies |
| Lennart Keglberg | Chief Executive Officer | 0 companies |
| Rasmus Just | Management | 0 companies |
| Kurt Eli Pedersen | Board of Directors | 0 companies |
| Martin Lindemann | Board of Directors | 0 companies |
| Mads Stisen Gjanderup | Board of Directors | 0 companies |
| Jørgen Lindskov Knudsen | Board of Directors | 0 companies |
| Torben Holt-Riise | Board of Directors | 0 companies |
| Jacob Mac Rygaard | Board of Directors | 0 companies |
| Søren Høegh Jensen | Board of Directors | 0 companies |
| Bjarne Henning Jensen | Chairman | 0 companies |
| Claus Anker Christensen | Chairman | 0 companies |
| Christian Elgård Clausen | Board of Directors | 0 companies |
| Thomas Dalgaard Christensen | Board of Directors | 0 companies |
| Anja Broeng Leig Johannesen | Board of Directors | 0 companies |
| Brian Gottorp Jeppesen | Board of Directors | 0 companies |