| Revenue | DKK -10K | -9% |
| EBITDA | DKK -10K | +9% |
| Net profit | DKK -121K | +3% |
| Total assets | DKK 3,7M | +0% |
| Equity | DKK 1,2M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -6 | -6 | -16 | -9 | -20 | -11 | -11 | -11 | -12 | -10 | -11 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | -4 | -6 | -6 | -16 | -9 | -20 | -11 | -11 | -11 | -12 | -10 | -11 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | -4 | -6 | -6 | -16 | -9 | -20 | -11 | -11 | -11 | -12 | -10 | -11 | -10 |
| Net financials | 0 | -14 | -38 | -137 | 332 | -43 | -172 | -183 | 62 | 73 | 329 | 1.210 | -113 | -111 |
| Profit before tax | — | -18 | -44 | -143 | 315 | -53 | -191 | -194 | 51 | 62 | 317 | 1.200 | -124 | -121 |
| Tax | -0 | -6 | -25 | -43 | -27 | 3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | — | -12 | -19 | -100 | 342 | -56 | -191 | -194 | 51 | 62 | 317 | 1.200 | -124 | -121 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 324 | 535 | 2.703 | 2.532 | 2.679 | 2.653 | 3.018 | 3.006 | 3.170 | 3.140 | 3.205 | 3.228 | 3.731 | 3.746 |
| Equity | 70 | 58 | 40 | -60 | 282 | 226 | 35 | -159 | -108 | -45 | 271 | 1.471 | 1.347 | 1.226 |
| Long-term debt | 0 | 0 | 0 | 878 | 816 | 0 | 0 | 907 | 777 | 731 | 668 | 275 | 139 | 116 |
| Short-term debt | 253 | 477 | 2.663 | 2.592 | 2.397 | 2.426 | 2.983 | 2.257 | 2.501 | 2.455 | 2.266 | 1.483 | 2.245 | 2.405 |
| Total debt | 253 | 477 | 2.663 | 2.592 | 2.397 | 2.426 | 2.983 | 3.165 | 3.277 | 3.185 | 2.933 | 1.758 | 2.384 | 2.520 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|