| Revenue | DKK 1,1M | -8% |
| EBITDA | DKK 71K | -82% |
| Net profit | DKK 45K | -85% |
| Total assets | DKK 741K | -7% |
| Equity | DKK 171K | -61% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 696 | 701 | 718 | 666 | 681 | 717 | 682 | 692 | 769 | 931 | 935 | 1.112 | 1.147 | 1.060 |
| Staff expenses | -640 | -690 | -626 | -650 | -626 | -655 | -625 | -632 | -635 | -650 | -684 | -688 | -744 | -990 |
| EBITDA | 56 | 11 | 92 | 16 | 56 | 61 | 57 | 60 | 134 | 281 | 251 | 423 | 403 | 71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | 11 | 92 | 16 | 56 | 61 | 57 | 60 | 134 | 281 | 251 | 423 | 403 | 71 |
| Net financials | -7 | 0 | 0 | -4 | -3 | -2 | -1 | -1 | -1 | -3 | -4 | -2 | -5 | -6 |
| Profit before tax | 48 | 11 | 92 | 12 | 53 | 60 | 57 | 59 | 133 | 278 | 247 | 421 | 398 | 64 |
| Tax | 13 | 3 | 32 | 7 | 13 | 14 | 14 | 14 | 31 | 63 | 57 | 96 | 90 | 19 |
| Net profit | 35 | 8 | 60 | 6 | 40 | 45 | 42 | 45 | 102 | 215 | 190 | 326 | 308 | 45 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 247 | 310 | 299 | 260 | 310 | 318 | 309 | 307 | 423 | 626 | 603 | 808 | 800 | 741 |
| Equity | 17 | 25 | 85 | 90 | 130 | 175 | 173 | 175 | 232 | 346 | 321 | 457 | 438 | 171 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 |
| Short-term debt | 230 | 286 | 214 | 170 | 179 | 143 | 136 | 133 | 190 | 280 | 282 | 352 | 361 | 568 |
| Total debt | 230 | 286 | 214 | 170 | 179 | 143 | 136 | 133 | 190 | 280 | 282 | 352 | 361 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|