| Revenue | DKK -6K | -49% |
| EBITDA | DKK -6K | +49% |
| Net profit | DKK 30K | -90% |
| Total assets | DKK 594K | -26% |
| Equity | DKK 504K | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -6 | -5 | -6 | -5 | -6 | -8 | -8 | -9 | -10 | -12 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -6 | -5 | -6 | -5 | -6 | -8 | -8 | -9 | -10 | -12 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -6 | -5 | -6 | -5 | -6 | -8 | -8 | -9 | -10 | -12 | -6 |
| Net financials | -61 | -73 | 426 | -163 | -343 | 70 | 245 | -155 | 219 | -434 | 19 | 330 | 45 |
| Profit before tax | -68 | -82 | 420 | -168 | -349 | 65 | 239 | -164 | 211 | -443 | 9 | 318 | 39 |
| Tax | 8 | 5 | 3 | -4 | 1 | 10 | 3 | 1 | 1 | 19 | -11 | 3 | 9 |
| Net profit | -76 | -87 | 416 | -164 | -350 | 56 | 236 | -165 | 210 | -462 | 20 | 315 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.348 | 1.090 | 1.408 | 1.141 | 764 | 799 | 1.004 | 510 | 719 | 496 | 468 | 797 | 594 |
| Equity | 1.261 | 1.078 | 1.397 | 1.135 | 685 | 639 | 772 | 501 | 711 | 139 | 158 | 474 | 504 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 6 | 3 | 1 | 0 | 19 | 0 | 0 | 0 |
| Short-term debt | 87 | 12 | 11 | 7 | 79 | 153 | 229 | 8 | 8 | 111 | 309 | 324 | 90 |
| Total debt | 87 | 12 | 11 | 7 | 79 | 160 | 232 | 9 | 8 | 130 | 309 | 324 | 90 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|