| Revenue | DKK 251K | +13% |
| EBITDA | DKK 251K | +13% |
| Net profit | DKK 129K | +18% |
| Total assets | DKK 2,3M | -4% |
| Equity | DKK 1,9M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 438 | 455 | 39 | 226 | 239 | 233 | 246 | 153 | 200 | 222 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 438 | 455 | 39 | 226 | 239 | 233 | 246 | 153 | 200 | 222 | 251 |
| Depreciation & amort. | 64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 | -64 |
| EBIT | 374 | 391 | -26 | 161 | 175 | 168 | 181 | 88 | 135 | 158 | 186 |
| Net financials | -16 | -15 | 11 | 3 | 0 | 7 | 1 | 0 | -1 | -1 | -2 |
| Profit before tax | 358 | 376 | -14 | 164 | 175 | 175 | 183 | 88 | 134 | 157 | 184 |
| Tax | 79 | 104 | -45 | 40 | 233 | -112 | 54 | 34 | 44 | 48 | 55 |
| Net profit | 278 | 272 | 31 | 124 | -57 | 287 | 129 | 55 | 90 | 109 | 129 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.353 | 3.422 | 3.105 | 2.744 | 2.898 | 3.031 | 2.678 | 2.547 | 2.417 | 2.368 | 2.277 |
| Equity | 1.917 | 2.189 | 2.220 | 2.344 | 2.287 | 2.574 | 2.295 | 2.138 | 2.012 | 1.941 | 1.857 |
| Long-term debt | 592 | 630 | 442 | 63 | 63 | 63 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 487 | 254 | 145 | 46 | 70 | 74 | 58 | 80 | 74 | 96 | 85 |
| Total debt | 1.079 | 884 | 587 | 109 | 133 | 137 | 58 | 80 | 74 | 96 | 85 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Unofficial title | Unofficial title | 2023 | — | — |
ES Management | Management | 2001 | — | — |
HK Management | Management | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJVIND SØRENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
HANS KURT RASMUSSEN HOLDING ApS | Company | 50.0% | 50.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ladekjær Jeppesen | Unofficial title | 0 companies |
| Ejvind Sørensen | Management | 0 companies |
| Hans Kurt Langsig Rasmussen | Management | 0 companies |