| Revenue | DKK 44K | -402% |
| EBITDA | DKK 44K | +402% |
| Net profit | DKK 1,1M | -47% |
| Total assets | DKK 46,1M | -6% |
| Equity | DKK 40,6M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 200 | 126 | 331 | 157 | 191 | 183 | 172 | 190 | 70 | 31 | 10 | 160 | -15 | 44 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 200 | 126 | 331 | 157 | 191 | 183 | 172 | 190 | 70 | 31 | 10 | 160 | -15 | 44 |
| Depreciation & amort. | -63 | -63 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -48 | -35 | -16 | -0 |
| EBIT | 137 | 63 | 283 | 108 | 142 | 134 | 123 | 141 | 22 | -18 | -39 | 124 | -31 | 44 |
| Net financials | 772 | 994 | 365 | 1.218 | 1.168 | 1.637 | -1.092 | 1.147 | 2.041 | 1.874 | 666 | 1.083 | 2.479 | 1.089 |
| Profit before tax | 909 | 1.057 | 648 | 1.326 | 1.310 | 1.771 | -969 | 1.288 | 2.063 | 1.856 | 627 | 1.207 | 2.448 | 1.133 |
| Tax | 451 | 875 | 381 | 459 | 475 | 237 | -166 | 176 | 349 | 252 | -166 | -100 | 343 | 23 |
| Net profit | 458 | 183 | 266 | 867 | 835 | 1.534 | -803 | 1.112 | 1.715 | 1.604 | 792 | 1.307 | 2.105 | 1.110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 45.232 | 45.642 | 46.256 | 47.567 | 48.381 | 49.196 | 47.780 | 48.778 | 46.827 | 48.287 | 49.011 | 49.571 | 49.302 | 46.110 |
| Equity | 45.095 | 45.181 | 45.351 | 46.217 | 47.052 | 48.586 | 47.679 | 48.686 | 45.792 | 47.396 | 48.076 | 46.883 | 46.488 | 40.599 |
| Long-term debt | 0 | 0 | 0 | 429 | 0 | 0 | 0 | 0 | 930 | 21 | 51 | 740 | 1.039 | 828 |
| Short-term debt | 127 | 442 | 906 | 899 | 1.301 | 576 | 60 | 46 | 18 | 778 | 786 | 1.948 | 1.775 | 4.683 |
| Total debt | 127 | 442 | 906 | 1.327 | 1.301 | 576 | 60 | 46 | 949 | 799 | 837 | 2.688 | 2.814 | 5.511 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2001 |
| Person | Role here | Other companies |
|---|