| Revenue | DKK 40K | -97% |
| EBITDA | DKK -214K | -308% |
| Net profit | DKK 38,1M | +1329% |
| Total assets | DKK 1,4B | -15% |
| Equity | DKK 1,2B | +3% |
| Employees | — | — |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 82 | -81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.270 | 40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | 137 | 27 | -379 | -50 | -56 | -72 | -132 | 78 | -3.533 | -21.859 | -4.127 | 103 | -214 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -0 | -0 | -0 | -122 | -243 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | 110 | 27 | -379 | -50 | -177 | -315 | -132 | 78 | -3.533 | -21.859 | -4.127 | 103 | -214 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.620 | 17.280 | 38.252 | 45.013 | 216.545 | 34.677 | 13.678 | 49.185 | 222.187 | 499.588 | 57.688 | 1.871 | 40.977 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | 5.925 | 17.307 | -48.840 | 45.407 | 217.672 | 37.550 | 19.434 | 49.263 | 218.654 | 477.729 | 53.561 | 1.974 | 40.763 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 42 | 54 | 160 | 222 | 652 | 1.594 | 2.944 | 2.211 | -330 | -4.204 | 74 | -693 | 2.646 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | 5.883 | 17.253 | -49.000 | 45.185 | 217.020 | 35.956 | 16.490 | 47.052 | 218.984 | 481.933 | 53.487 | 2.667 | 38.116 |
| Item | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.795 | 62.130 | 80.373 | 154.125 | 393.705 | 437.974 | 407.242 | 577.026 | 808.799 | 1.619.382 | 1.695.401 | 1.639.207 | 1.394.802 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | 32.921 | 50.175 | 22.789 | 67.974 | 284.994 | 320.950 | 337.440 | 384.492 | 603.476 | 1.085.410 | 1.138.896 | 1.141.564 | 1.179.680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.874 | 11.955 | 57.584 | 86.151 | 108.712 | 117.025 | 69.802 | 192.533 | 205.323 | 533.972 | 556.505 | 497.643 | 215.122 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.874 | 11.955 | 57.584 | 86.151 | 108.712 | 117.025 | 69.802 | 192.533 | 205.323 | 533.972 | 556.505 | 497.643 | 215.122 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
RT Audit | Audit | 2001 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Bertil Bak Wogensen | Chief Executive Officer | 0 companies |
| Revisor Teamwork | Audit | 0 companies |